Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.5 | 0.4 | 0.2 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.6 |
| Growth | +32.6% | −25.1% | −35.3% | +49.6% | −1.9% | +7.5% | +26.4% | +40.0% | −13.2% | |
| Operating income | −40.1 | −25.6 | −17.1 | −16.7 | −19.1 | −28.9 | −39.9 | −45.4 | −48.7 | −49.0 |
| Net income | −39.2 | −24.9 | −16.5 | −16.4 | −19.3 | −28.3 | −38.7 | −41.4 | −45.4 | −45.9 |
| Growth | ||||||||||
| EPS, diluted | −1.37 | −51.76 | −8.26 | n/a | −1.08 | −0.73 | −0.89 | −0.93 | −0.95 | −0.69 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −10,534.9% | −5,064.4% | −4,507.6% | −6,817.8% | −5,214.8% | −8,037.6% | −10,337.3% | −9,305.7% | −7,123.1% | −8,256.3% |
| Net margin | −10,287.7% | −4,928.1% | −4,351.1% | −6,709.7% | −5,275.1% | −7,880.5% | −10,026.9% | −8,492.0% | −6,651.7% | −7,732.0% |
| Free cash flow margin | −8,361.5% | −4,626.4% | −3,490.2% | −5,451.1% | −4,515.3% | −6,474.9% | −9,022.3% | −6,448.6% | −5,530.5% | −6,402.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −31.0 | −23.3 | −13.2 | −13.3 | −16.3 | −23.0 | −33.8 | −30.9 | −37.7 | −37.9 |
| Capital expenditure | −0.8 | −0.1 | −0.0 | −0.1 | −0.2 | −0.2 | −1.0 | −0.6 | −0.1 | −0.0 |
| Free cash flow | −31.9 | −23.4 | −13.2 | −13.3 | −16.5 | −23.2 | −34.8 | −31.5 | −37.8 | −38.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 13.9 | 8.2 | 11.5 | 10.2 | 131.0 | 11.9 | 16.3 | 21.7 | 51.5 | 17.5 |
| Shareholders’ equity | 19.8 | 6.5 | 10.1 | 7.3 | 128.2 | 140.4 | 106.3 | 69.7 | 82.9 | 45.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −10,534.9% | −5,064.4% | −4,507.6% | −6,817.8% | −5,214.8% | −8,037.6% | −10,337.3% | −9,305.7% | −7,123.1% | −8,256.3% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −6,651.7% | −7,732.0% | |
| −10,287.7% | −4,928.1% | −4,351.1% | −6,709.7% | −5,275.1% | −7,880.5% | −10,026.9% | −8,492.0% | −6,651.7% | −7,732.0% | |
| −8,361.5% | −4,626.4% | −3,490.2% | −5,451.1% | −4,515.3% | −6,474.9% | −9,022.3% | −6,448.6% | −5,530.5% | −6,402.5% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | 3,069.8% | 4,846.8% | 7,020.7% | n/a | n/a | n/a | |
| 3,011.5% | 2,816.1% | 2,116.1% | 2,354.9% | 2,245.1% | 3,297.5% | 3,414.8% | 2,672.7% | 1,827.5% | 2,398.7% | |
| 216.1% | 20.0% | 1.3% | 27.6% | 57.7% | 57.1% | 260.6% | 119.3% | 11.7% | 7.4% | |
| Returns | ||||||||||
| −198.3% | −382.8% | −163.2% | −224.5% | −15.1% | −20.1% | −36.4% | −59.4% | −54.8% | −101.0% | |
| −89.2% | −202.7% | −116.1% | −125.4% | −14.3% | −18.9% | −33.3% | −50.8% | −46.7% | −74.1% | |
| Balance and payout | ||||||||||
| 55.0% | 47.0% | 28.8% | 44.1% | 4.9% | 6.1% | 8.5% | 14.6% | 14.7% | 26.7% | |