Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.5 | 9.9 | 10.4 | 10.0 | 10.8 | 10.6 | 10.2 | 10.0 | 10.9 | 9.4 |
| Growth | +31.5% | +5.4% | −4.1% | +8.3% | −1.7% | −4.6% | −1.4% | +8.8% | −13.4% | |
| Operating income | −58.0 | −49.8 | −29.3 | −24.4 | −24.9 | −42.1 | −53.0 | −48.3 | −44.5 | −5.7 |
| Net income | −60.4 | −53.3 | −32.6 | −32.1 | −29.9 | −45.4 | −56.7 | −47.4 | −43.4 | −7.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −0.97 | −0.61 | 0.50 | −12.14 | −8.96 | −6.88 | −0.58 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −771.1% | −502.7% | −281.3% | −243.5% | −229.8% | −395.0% | −521.7% | −482.2% | −408.3% | −60.5% |
| Net margin | −802.6% | −538.7% | −312.4% | −321.3% | −276.0% | −426.7% | −557.7% | −473.0% | −397.8% | −80.3% |
| Free cash flow margin | −480.1% | −490.4% | −289.1% | −262.4% | −243.8% | −353.3% | −538.8% | −383.5% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −35.8 | −48.4 | −30.1 | −26.2 | −25.7 | −37.6 | −54.3 | −38.4 | −39.6 | −27.2 |
| Capital expenditure | −0.3 | −0.2 | −0.1 | −0.0 | −0.7 | 0.0 | −0.4 | 0.0 | n/a | n/a |
| Free cash flow | −36.1 | −48.5 | −30.2 | −26.2 | −26.4 | −37.6 | −54.8 | −38.4 | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 26.0 | 38.3 | 23.6 | 15.4 | 129.6 | 40.0 | 19.7 | 26.7 | 20.0 | 5.1 |
| Total debt | 19.9 | 41.6 | 35.5 | 0.0 | 0.9 | 0.0 | n/a | 8.5 | 7.6 | 0.0 |
| Net cash (debt) | 6.2 | −3.3 | −11.8 | 15.4 | 128.7 | 40.0 | n/a | 18.2 | 12.4 | 5.1 |
| Shareholders’ equity | 29.5 | 24.0 | −4.5 | −33.9 | 130.7 | 90.7 | 46.6 | 19.7 | −6.0 | 5.5 |
| Debt to equity | 0.67 | 1.73 | n/a | n/a | 0.01 | 0.00 | n/a | 0.43 | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −771.1% | −502.7% | −281.3% | −243.5% | −229.8% | −395.0% | −521.7% | −482.2% | −408.3% | −60.5% | |
| −802.6% | −538.7% | −312.4% | −321.3% | −276.0% | −426.7% | −557.7% | −473.0% | −397.8% | −80.3% | |
| −480.1% | −490.4% | −289.1% | −262.4% | −243.8% | −353.3% | −538.8% | −383.5% | n/a | n/a | |
| Spending | ||||||||||
| 239.1% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 207.1% | 142.1% | 141.8% | 115.5% | 112.0% | 162.4% | 193.3% | 186.0% | 153.9% | 148.7% | |
| 4.4% | 1.9% | 0.8% | 0.4% | 6.2% | 0.0% | 4.1% | 0.0% | n/a | n/a | |
| Returns | ||||||||||
| −205.1% | −222.2% | n/a | n/a | −22.9% | −50.1% | −121.7% | −241.0% | n/a | −138.8% | |
| −104.6% | −72.2% | −87.2% | −91.6% | −14.6% | −28.0% | −52.1% | −61.4% | −105.1% | −38.0% | |
| Balance and payout | ||||||||||
| 0.67 | 1.73 | n/a | n/a | 0.01 | 0.00 | n/a | 0.43 | n/a | 0.00 | |
| 49.3% | 67.5% | 112.0% | 196.6% | 36.1% | 44.1% | 57.2% | 74.5% | 114.5% | 72.6% | |