Closing prices at the end of each trading day, from 12 Oct 2016.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
293.6
332.0
343.9
285.6
262.9
290.8
295.2
347.2
394.2
338.7
Growth
+13.1%
+3.6%
−17.0%
−7.9%
+10.6%
+1.5%
+17.6%
+13.5%
−14.1%
Operating income
19.5
23.1
26.1
7.3
−7.6
4.8
−10.9
21.2
38.7
7.2
Net income
11.4
15.6
23.0
−2.3
−17.1
−14.8
−19.7
6.2
24.1
−2.1
Growth
+36.1%
+48.1%
−110.2%
+286.9%
−108.7%
EPS, diluted
0.15
0.19
0.28
−0.03
−0.21
−0.18
−0.23
0.07
0.27
−0.02
Growth
+26.7%
+47.4%
−110.7%
+285.7%
−107.4%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Gross margin
33.8%
32.3%
33.8%
33.9%
28.8%
30.4%
31.5%
34.5%
34.7%
33.8%
Operating margin
6.6%
7.0%
7.6%
2.6%
−2.9%
1.7%
−3.7%
6.1%
9.8%
2.1%
Net margin
3.9%
4.7%
6.7%
−0.8%
−6.5%
−5.1%
−6.7%
1.8%
6.1%
−0.6%
Free cash flow margin
6.0%
2.6%
3.5%
−8.6%
4.2%
−8.4%
−5.2%
6.0%
2.9%
5.3%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.