Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 3.1 | 12.1 | 23.8 | 46.7 | 64.6 | 86.7 | 87.2 | 117.6 | 146.6 |
| Growth | +468.1% | +285.2% | +95.9% | +96.7% | +38.2% | +34.4% | +0.6% | +34.8% | +24.6% | |
| Operating income | −2.1 | −6.1 | −20.4 | −153.3 | −219.4 | −292.0 | −111.4 | −84.8 | −76.5 | −17.4 |
| Net income | −1.2 | −1.5 | −21.6 | 1,166.5 | −73.1 | −396.1 | −168.7 | −74.0 | 41.1 | −9.4 |
| Growth | −106.3% | −123.0% | ||||||||
| EPS, diluted | −0.02 | −0.01 | −0.12 | 3.33 | −0.21 | −1.07 | −0.45 | −0.19 | 0.11 | −0.02 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 359.7% | 229.7% | 93.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −384.7% | −194.5% | −168.7% | −645.5% | −469.6% | −452.2% | −128.4% | −97.2% | −65.1% | −11.9% |
| Net margin | −214.8% | −47.1% | −178.5% | 4,911.6% | −156.5% | −613.5% | −194.5% | −84.8% | 34.9% | −6.4% |
| Free cash flow margin | −1,443.9% | −1,182.2% | −790.6% | −715.2% | −377.3% | −255.2% | −106.5% | −52.0% | 5.5% | 0.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.5 | −4.3 | −7.5 | −131.2 | −144.9 | −153.6 | −88.9 | −42.8 | 18.8 | 25.9 |
| Capital expenditure | −1.5 | −32.9 | −88.3 | −38.7 | −31.4 | −11.1 | −3.5 | −2.5 | −12.4 | −25.7 |
| Free cash flow | −8.0 | −37.2 | −95.8 | −169.9 | −176.3 | −164.8 | −92.4 | −45.3 | 6.4 | 0.1 |
| Growth | −97.7% | |||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −9.7 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.6 | 7.3 | 23.9 | 1,199.7 | 1,078.0 | 887.0 | 764.6 | 669.3 | 858.8 | 791.8 |
| Shareholders’ equity | 22.3 | 63.7 | 148.4 | 1,749.9 | 1,711.4 | 1,337.2 | 1,143.9 | 1,099.6 | 1,064.1 | 1,093.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.6 | 3.1 | 12.1 | 23.8 | 46.7 | 64.6 | 86.7 | 87.2 | 117.6 | 146.6 | |
| Growth | +468.1% | +285.2% | +95.9% | +96.7% | +38.2% | +34.4% | +0.6% | +34.8% | +24.6% | |
| 2.0 | 7.2 | 11.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +262.8% | +55.9% | ||||||||
| n/a | n/a | 2.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 3.4 | 6.4 | 17.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −2.1 | −6.1 | −20.4 | −153.3 | −219.4 | −292.0 | −111.4 | −84.8 | −76.5 | −17.4 | |
| Growth | ||||||||||
| −1.8 | −2.3 | −20.9 | 1,165.9 | −73.3 | −128.5 | −121.0 | −73.7 | 36.6 | −17.1 | |
| −0.6 | −0.9 | 0.0 | 0.0 | 1.3 | −0.4 | 34.2 | −3.2 | −3.4 | −14.2 | |
| −1.2 | −1.5 | −21.6 | 1,166.5 | −73.1 | −396.1 | −168.7 | −74.0 | 41.1 | −9.4 | |
| Growth | −106.3% | −123.0% | ||||||||
| Per share | ||||||||||
| −0.02 | −0.01 | −0.12 | 3.76 | −0.21 | −1.07 | −0.45 | −0.19 | 0.11 | −0.02 | |
| −0.02 | −0.01 | −0.12 | 3.33 | −0.21 | −1.07 | −0.45 | −0.19 | 0.11 | −0.02 | |
| Growth | −106.3% | −118.2% | ||||||||
| 78.2 | 134.8 | 172.3 | 310.1 | 351.6 | 370.4 | 377.0 | 381.0 | 382.1 | 383.5 | |
| 78.2 | 176.8 | 172.3 | 342.8 | 351.6 | 370.4 | 377.0 | 381.0 | 385.6 | 383.5 | |
| Growth | +125.9% | −2.6% | +99.0% | +2.6% | +5.4% | +1.8% | +1.1% | +1.2% | −0.5% | |
† The diluted share count jumps at 2017 and 2019, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.