Closing prices at the end of each trading day, from 27 Jul 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,799.1 | 2,296.7 | 2,300.3 | 2,261.5 | 2,072.6 | 2,254.2 | 2,017.0 | 1,949.4 | 1,933.3 | 1,944.9 |
| Growth | +27.7% | +0.2% | −1.7% | −8.4% | +8.8% | −10.5% | −3.3% | −0.8% | +0.6% | |
| Operating income | 121.0 | 137.8 | 147.1 | 141.2 | 108.8 | 151.9 | 24.3 | 77.2 | 151.4 | 202.8 |
| Net income | 82.3 | 91.2 | 88.6 | 90.7 | 71.7 | 134.5 | 9.0 | 53.3 | 111.6 | 144.6 |
| Growth | +10.9% | −2.8% | +2.4% | −21.0% | +87.6% | −93.3% | +494.9% | +109.5% | +29.6% | |
| EPS, diluted | 1.25 | 1.34 | 1.31 | 1.38 | 1.16 | 2.09 | 0.14 | 0.88 | 1.90 | 2.64 |
| Growth | +7.2% | −2.2% | +5.3% | −15.9% | +80.2% | −93.3% | +528.6% | +115.9% | +38.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.8% | 35.7% | 36.3% | 36.7% | 33.2% | 34.7% | 39.4% | 44.3% | 50.8% | 54.0% |
| Operating margin | 6.7% | 6.0% | 6.4% | 6.2% | 5.3% | 6.7% | 1.2% | 4.0% | 7.8% | 10.4% |
| Net margin | 4.6% | 4.0% | 3.9% | 4.0% | 3.5% | 6.0% | 0.4% | 2.7% | 5.8% | 7.4% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | 9.5% | 5.5% | 9.3% | 10.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 153.5 | 245.5 | 260.7 | 222.8 | 185.4 | 220.9 | 256.0 | 224.2 | 258.2 | 311.2 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | −63.8 | −116.1 | −78.1 | −102.7 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | 192.2 | 108.1 | 180.0 | 208.5 |
| Growth | −43.7% | +66.5% | +15.8% | |||||||
| Buybacks | 0.0 | 0.0 | −80.0 | −58.6 | −43.7 | −100.0 | −135.7 | −125.5 | −224.6 | −152.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 270.3 | 414.1 | 364.4 | 418.8 | 488.0 | 515.5 | 348.2 | 336.3 | 290.7 | 342.0 |
| Total debt | 82.9 | 2.8 | 2.9 | 2.1 | 1.5 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 187.4 | 411.3 | 361.5 | 416.6 | 486.5 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 600.1 | 881.5 | 943.7 | 1,007.3 | 1,117.1 | 1,163.1 | 1,048.0 | 1,079.6 | 1,049.2 | 1,149.2 |
| Debt to equity | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1,799.1 | 2,296.7 | 2,300.3 | 2,261.5 | 2,072.6 | 2,254.2 | 2,017.0 | 1,949.4 | 1,933.3 | 1,944.9 | |
| Growth | +27.7% | +0.2% | −1.7% | −8.4% | +8.8% | −10.5% | −3.3% | −0.8% | +0.6% | |
| 1,154.2 | 1,477.2 | 1,466.1 | 1,432.5 | 1,384.6 | 1,472.3 | 1,088.8 | 926.8 | 811.8 | 770.3 | |
| 645.0 | 819.5 | 834.2 | 829.0 | 688.0 | 781.9 | 795.2 | 863.0 | 983.0 | 1,049.4 | |
| Growth | +27.1% | +1.8% | −0.6% | −17.0% | +13.7% | +1.7% | +8.5% | +13.9% | +6.8% | |
| 123.6 | 173.9 | 179.3 | 172.6 | 132.5 | 151.8 | 187.6 | 242.3 | 279.3 | 283.3 | |
| 117.5 | 127.1 | 135.2 | 139.8 | 116.4 | 152.6 | 205.3 | 137.5 | 176.1 | 168.9 | |
| 121.0 | 137.8 | 147.1 | 141.2 | 108.8 | 151.9 | 24.3 | 77.2 | 151.4 | 202.8 | |
| Growth | +13.9% | +6.7% | −4.0% | −22.9% | +39.6% | −84.0% | +218.1% | +96.1% | +33.9% | |
| 120.5 | 128.3 | 142.0 | 135.5 | 106.9 | 153.8 | 42.1 | 74.7 | 154.5 | 203.6 | |
| 33.1 | 31.7 | 46.1 | 39.5 | 32.2 | 16.2 | 31.2 | 20.1 | 39.8 | 54.2 | |
| 82.3 | 91.2 | 88.6 | 90.7 | 71.7 | 134.5 | 9.0 | 53.3 | 111.6 | 144.6 | |
| Growth | +10.9% | −2.8% | +2.4% | −21.0% | +87.6% | −93.3% | +494.9% | +109.5% | +29.6% | |
| Per share | ||||||||||
| 1.30 | 1.40 | 1.33 | 1.41 | 1.18 | 2.21 | 0.15 | 0.95 | 2.04 | 2.73 | |
| 1.25 | 1.34 | 1.31 | 1.38 | 1.16 | 2.09 | 0.14 | 0.88 | 1.90 | 2.64 | |
| Growth | +7.2% | −2.2% | +5.3% | −15.9% | +80.2% | −93.3% | +528.6% | +115.9% | +38.9% | |
| 63.3 | 65.1 | 66.5 | 64.3 | 60.9 | 60.7 | 60.0 | 56.2 | 54.8 | 52.9 | |
| 65.6 | 67.9 | 67.7 | 65.6 | 61.8 | 64.2 | 62.8 | 60.2 | 58.6 | 54.8 | |
| Growth | +3.4% | −0.3% | −3.1% | −5.8% | +3.9% | −2.3% | −4.0% | −2.7% | −6.5% | |