Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 7.1 | 9.7 | 4.0 |
| Growth | +36.3% | −58.9% | ||||||||
| Operating income | −18.4 | −11.3 | −19.0 | −11.6 | −16.0 | −24.7 | −3.5 | −7.8 | −18.2 | −28.3 |
| Net income | −18.0 | −1.4 | −18.4 | −11.8 | −14.2 | −24.1 | −5.8 | −2.2 | −16.3 | −27.0 |
| Growth | ||||||||||
| EPS, diluted | −1.76 | −29.11 | 3,242,301.00 | 6,706,509.00 | 53,831,973.00 | 1,946,859.00 | 2,038,891.00 | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −109.3% | −187.2% | −706.2% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −30.4% | −167.3% | −673.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −10.8 | −12.3 | −10.8 | −9.9 | −13.6 | −14.5 | −2.6 | −7.4 | −16.5 | −23.4 |
| Capital expenditure | −0.0 | −0.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −10.8 | −12.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.6 | 8.9 | 8.0 | 14.2 | 18.5 | 37.3 | 4.1 | 7.8 | 9.0 | 8.2 |
| Shareholders’ equity | 9.2 | 21.2 | 15.6 | 20.1 | 24.8 | 34.9 | −33.3 | 7.4 | 39.2 | 18.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 7.1 | 9.7 | 4.0 | |
| Growth | +36.3% | −58.9% | ||||||||
| 7.3 | 5.1 | 5.8 | 6.6 | 9.4 | 8.5 | 1.3 | 8.4 | 18.8 | 21.8 | |
| 11.1 | 6.2 | 6.2 | 4.8 | 6.4 | 7.4 | 2.1 | 6.5 | 9.2 | 10.5 | |
| −18.4 | −11.3 | −19.0 | −11.6 | −16.0 | −24.7 | −3.5 | −7.8 | −18.2 | −28.3 | |
| Growth | ||||||||||
| −18.4 | −2.4 | −18.8 | −11.5 | −15.9 | −24.5 | −15.6 | n/a | n/a | n/a | |
| −0.4 | −1.1 | −0.4 | 0.3 | −1.7 | −0.4 | 0.0 | n/a | n/a | 0.0 | |
| −18.0 | −1.4 | −18.4 | −11.8 | −14.2 | −24.1 | −5.8 | −2.2 | −16.3 | −27.0 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −1.76 | −3.16 | −8.21 | −1.76 | −0.30 | −12.38 | −11.20 | −0.82 | −2.02 | −2.98 | |
| −1.76 | −29.11 | 3,242,301.00 | 6,706,509.00 | 53,831,973.00 | 1,946,859.00 | 2,038,891.00 | n/a | n/a | n/a | |
| Growth | +106.8% | +702.7% | −96.4% | +4.7% | ||||||
| 10.2 | 0.8 | 3.2 | n/a | n/a | n/a | 0.5 | 2.7 | 8.1 | 9.0 | |
| 10.2 | 0.8 | 3.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | −91.7% | +282.3% | ||||||||
† The diluted share count jumps at 2017 and 2018, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.