Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66.0 | 70.3 | 76.4 | 73.4 | 79.2 | 87.4 | 75.1 | 87.6 | 87.3 | 82.3 |
| Growth | +6.5% | +8.7% | −3.9% | +7.9% | +10.4% | −14.1% | +16.8% | −0.4% | −5.7% | |
| Operating income | 8.7 | 5.5 | 7.1 | 7.7 | 7.6 | 10.3 | 7.2 | 6.9 | −11.2 | 1.1 |
| Net income | 5.6 | 3.0 | 5.0 | 6.6 | 6.1 | 9.9 | 5.7 | 4.9 | −9.4 | 1.8 |
| Growth | −45.8% | +66.1% | +30.7% | −7.3% | +63.1% | −43.0% | −13.4% | −291.2% | ||
| EPS, diluted | 0.55 | 0.30 | 0.50 | 0.65 | 0.60 | 0.98 | 0.56 | 0.48 | −0.90 | 0.17 |
| Growth | −45.5% | +66.7% | +30.0% | −7.7% | +63.3% | −42.9% | −14.3% | −287.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.4% | 28.1% | 29.2% | 29.4% | 30.4% | 26.7% | 26.4% | 26.2% | 24.4% | 24.4% |
| Operating margin | 13.2% | 7.8% | 9.3% | 10.5% | 9.7% | 11.8% | 9.6% | 7.9% | −12.8% | 1.3% |
| Net margin | 8.4% | 4.3% | 6.6% | 8.9% | 7.7% | 11.4% | 7.5% | 5.6% | −10.7% | 2.2% |
| Free cash flow margin | 15.5% | 3.2% | 10.8% | 10.7% | 10.1% | 8.9% | 9.2% | 7.2% | 10.3% | 9.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 10.4 | 2.5 | 9.0 | 8.5 | 8.7 | 8.3 | 7.7 | 7.1 | 9.8 | 8.3 |
| Capital expenditure | −0.2 | −0.2 | −0.8 | −0.7 | −0.7 | −0.5 | −0.8 | −0.8 | −0.9 | −0.9 |
| Free cash flow | 10.2 | 2.2 | 8.2 | 7.8 | 8.0 | 7.7 | 6.9 | 6.3 | 8.9 | 7.4 |
| Growth | −78.1% | +268.4% | −4.8% | +2.3% | −3.4% | −10.4% | −9.1% | +42.1% | −17.2% | |
| Buybacks | −0.9 | −0.1 | −0.1 | −0.1 | −2.8 | −0.4 | −0.2 | 0.0 | n/a | n/a |
| Dividends paid | −9.7 | −3.2 | −3.2 | −5.8 | −5.0 | −6.7 | −3.2 | −3.2 | −3.3 | −3.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 7.9 | 0.2 | 0.1 | 0.3 | 0.6 | 1.6 | 1.7 | 0.8 | 0.5 | 0.2 |
| Total debt | n/a | 9.5 | 4.5 | 2.6 | n/a | 0.0 | 12.7 | 8.1 | 18.5 | 14.1 |
| Net cash (debt) | n/a | −9.2 | −4.3 | −2.3 | n/a | 1.6 | −10.9 | −7.3 | −18.0 | −13.9 |
| Shareholders’ equity | 38.9 | 39.3 | 41.4 | 42.4 | 41.9 | 45.8 | 49.2 | 51.6 | 39.6 | 38.8 |
| Debt to equity | n/a | 0.24 | 0.11 | 0.06 | n/a | 0.00 | 0.26 | 0.16 | 0.47 | 0.36 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 2 Apr 2017 | FY2018 1 Apr 2018 | FY2019 31 Mar 2019 | FY2020 29 Mar 2020 | FY2021 28 Mar 2021 | FY2022 3 Apr 2022 | FY2023 2 Apr 2023 | FY2024 31 Mar 2024 | FY2025 30 Mar 2025 | FY2026 29 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 10.4 | 2.5 | 9.0 | 8.5 | 8.7 | 8.3 | 7.7 | 7.1 | 9.8 | 8.3 | |
| Growth | −76.4% | +265.8% | −4.9% | +2.4% | −5.4% | −6.4% | −8.5% | +38.6% | −15.8% | |
| Investment | ||||||||||
| −0.2 | −0.2 | −0.8 | −0.7 | −0.7 | −0.5 | −0.8 | −0.8 | −0.9 | −0.9 | |
| calc | 10.2 | 2.2 | 8.2 | 7.8 | 8.0 | 7.7 | 6.9 | 6.3 | 8.9 | 7.4 |
| Growth | −78.1% | +268.4% | −4.8% | +2.3% | −3.4% | −10.4% | −9.1% | +42.1% | −17.2% | |
| calc | 1.02 | 0.22 | 0.81 | 0.77 | 0.79 | 0.77 | 0.68 | 0.62 | 0.86 | 0.70 |
| −0.2 | −15.5 | −0.8 | −0.7 | −0.7 | −0.5 | −16.9 | −0.2 | −17.2 | −0.9 | |
| Financing | ||||||||||
| −9.9 | 5.3 | −8.3 | −7.7 | −7.7 | −6.8 | 9.3 | −7.8 | 7.0 | −7.7 | |
| −9.7 | −3.2 | −3.2 | −5.8 | −5.0 | −6.7 | −3.2 | −3.2 | −3.3 | −3.3 | |
| −0.9 | −0.1 | −0.1 | −0.1 | −2.8 | −0.4 | −0.2 | 0.0 | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.