Closing prices at the end of each trading day, from 28 Mar 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.23 | 1.92 | 5.13 |
| Growth | +736.2% | +167.9% | |
| Operating income | −0.01 | 0.32 | −0.05 |
| Net income | −0.59 | −0.86 | −1.17 |
| Growth | |||
| EPS, diluted | −3.09 | −4.30 | −2.81 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −6.1% | 16.9% | −0.9% |
| Net margin | −259.4% | −45.1% | −22.7% |
| Free cash flow margin | −484.7% | −310.9% | −141.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 1.83 | 2.75 | 3.06 |
| Capital expenditure | −2.94 | −8.70 | −10.31 |
| Free cash flow | −1.11 | −5.95 | −7.25 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.22 | 1.36 | 3.13 |
| Total debt | n/a | 7.93 | 21.37 |
| Net cash (debt) | n/a | −6.57 | −18.25 |
| Shareholders’ equity | −0.60 | −0.41 | 3.34 |
| Debt to equity | n/a | n/a | 6.41 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 0.22 | 1.36 | 3.13 | |
| n/a | 0.42 | 3.17 | |
| n/a | 11.92 | 30.56 | |
| 0.00 | 0.02 | 1.10 | |
| n/a | 17.83 | 49.30 | |
| Growth | +176.5% | ||
| Liabilities | |||
| n/a | 2.47 | 6.71 | |
| n/a | 5.46 | 14.67 | |
| calc | n/a | 7.93 | 21.37 |
| n/a | 16.53 | 45.97 | |
| Equity | |||
| n/a | −1.48 | −2.64 | |
| −0.60 | −0.41 | 3.34 | |
| Growth | |||
| Per share and net cash | |||
| calc | n/a | −6.57 | −18.25 |
Lines marked calc are worked out here from filed figures; point at one for how.