Closing prices at the end of each trading day, from 30 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.6 | 1.4 | 5.1 |
| Growth | +124.8% | +271.3% | |
| Operating income | −8.7 | −6.2 | −8.1 |
| Net income | −9.0 | −6.5 | −8.5 |
| Growth | |||
| EPS, diluted | n/a | −0.45 | −0.55 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | −19.4% | 27.4% | 29.4% |
| Operating margin | −1,435.4% | −453.8% | −160.8% |
| Net margin | −1,483.9% | −479.0% | −167.1% |
| Free cash flow margin | −948.8% | −242.2% | −142.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −5.7 | −3.3 | −6.9 |
| Capital expenditure | −0.0 | −0.0 | −0.3 |
| Free cash flow | −5.8 | −3.3 | −7.2 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 4.0 | 0.1 | 8.5 |
| Shareholders’ equity | 4.7 | −0.5 | 8.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| −19.4% | 27.4% | 29.4% | |
| −1,435.4% | −453.8% | −160.8% | |
| −1,483.9% | −479.0% | −167.1% | |
| −948.8% | −242.2% | −142.8% | |
| Spending | |||
| 331.8% | 92.8% | 37.2% | |
| 389.6% | 91.0% | 48.1% | |
| 7.1% | 2.0% | 6.2% | |
| Returns | |||
| −192.4% | n/a | −95.0% | |
| −181.8% | −1,062.6% | −83.6% | |
| Balance and payout | |||
| 5.5% | 181.8% | 12.0% | |