Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 20.2 | 27.1 | 32.1 | 41.0 | 49.1 | 53.9 | 50.2 | 56.9 | 59.4 |
| Growth | +33.7% | +18.7% | +27.8% | +19.7% | +9.7% | −6.9% | +13.5% | +4.4% | ||
| Operating income | −6.8 | −1.4 | 0.3 | −1.9 | 0.4 | 0.6 | −5.3 | −7.4 | 4.6 | −1.1 |
| Net income | −6.9 | −1.5 | 0.1 | −2.1 | 0.4 | 0.5 | −5.3 | −7.3 | 4.7 | −1.2 |
| Growth | −1,735.2% | +51.4% | −1,073.5% | −125.0% | ||||||
| EPS, diluted | n/a | −0.13 | 0.01 | −0.18 | 0.02 | 0.04 | −0.39 | −0.54 | 0.33 | −0.08 |
| Growth | −1,900.0% | +100.0% | −1,075.0% | −124.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −6.7% | 1.0% | −6.0% | 0.9% | 1.2% | −9.8% | −14.7% | 8.0% | −1.9% |
| Net margin | n/a | −7.3% | 0.5% | −6.5% | 0.9% | 1.1% | −9.9% | −14.5% | 8.3% | −2.0% |
| Free cash flow margin | n/a | −12.1% | 3.8% | 2.1% | −12.1% | 8.4% | 2.0% | −13.9% | 12.3% | −8.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.8 | −1.2 | 1.9 | 2.9 | −1.7 | 6.5 | 4.0 | −6.1 | 7.4 | −4.5 |
| Capital expenditure | −0.8 | −1.2 | −0.8 | −2.2 | −3.3 | −2.4 | −2.9 | −0.8 | −0.4 | −0.6 |
| Free cash flow | −3.6 | −2.5 | 1.0 | 0.7 | −5.0 | 4.1 | 1.1 | −7.0 | 7.0 | −5.0 |
| Growth | −33.4% | −824.4% | −73.3% | −733.9% | −172.0% | |||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.1 | −0.6 | 0.0 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.3 | 0.9 | 3.2 | 8.3 | 4.7 | 9.0 | 10.1 | 2.6 | 9.8 | 4.9 |
| Shareholders’ equity | 0.4 | 0.0 | 2.1 | 5.1 | 7.4 | 9.1 | 4.6 | −1.9 | 3.8 | 3.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 20.2 | 27.1 | 32.1 | 41.0 | 49.1 | 53.9 | 50.2 | 56.9 | 59.4 | |
| Growth | +33.7% | +18.7% | +27.8% | +19.7% | +9.7% | −6.9% | +13.5% | +4.4% | ||
| n/a | n/a | n/a | 17.0 | 21.4 | 23.6 | 29.5 | 29.4 | 28.4 | 30.9 | |
| 4.3 | 4.4 | 4.8 | 5.9 | 7.2 | 9.4 | 11.5 | 9.5 | 6.8 | 9.1 | |
| 5.0 | 4.1 | 4.7 | 6.6 | 6.5 | 9.1 | 10.2 | 11.1 | 9.3 | 11.2 | |
| −6.8 | −1.4 | 0.3 | −1.9 | 0.4 | 0.6 | −5.3 | −7.4 | 4.6 | −1.1 | |
| Growth | −811.5% | +65.8% | −965.9% | −125.0% | ||||||
| −6.9 | −1.4 | 0.2 | −2.0 | 0.4 | 0.6 | −5.3 | −7.3 | 4.6 | −0.9 | |
| 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | −0.0 | −0.1 | 0.2 | |
| −6.9 | −1.5 | 0.1 | −2.1 | 0.4 | 0.5 | −5.3 | −7.3 | 4.7 | −1.2 | |
| Growth | −1,735.2% | +51.4% | −1,073.5% | −125.0% | ||||||
| Per share | ||||||||||
| n/a | −0.13 | 0.01 | −0.18 | 0.03 | 0.04 | −0.39 | −0.54 | 0.34 | −0.08 | |
| n/a | −0.13 | 0.01 | −0.18 | 0.02 | 0.04 | −0.39 | −0.54 | 0.33 | −0.08 | |
| Growth | −1,900.0% | +100.0% | −1,075.0% | −124.2% | ||||||
| n/a | 11.0 | 11.3 | 11.8 | 13.1 | 13.2 | 13.5 | 13.5 | 13.7 | 13.8 | |
| n/a | 11.0 | 14.1 | 11.8 | 14.6 | 14.2 | 13.5 | 13.5 | 14.3 | 13.8 | |
| Growth | +28.3% | −16.0% | +23.1% | −2.8% | −4.4% | +0.0% | +5.3% | −3.0% | ||