Closing prices at the end of each trading day, from 25 Jul 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22.8 | 51.9 | 62.6 | 94.1 | 137.0 | 219.8 | 332.1 | 344.2 |
| Growth | +127.6% | +20.8% | +50.2% | +45.7% | +60.4% | +51.1% | +3.7% | |
| Operating income | −3.8 | 7.3 | −6.5 | −40.1 | −72.9 | −68.0 | 8.7 | −42.8 |
| Net income | −6.4 | 5.3 | −10.3 | −31.3 | −67.1 | −57.5 | 18.2 | −24.2 |
| Growth | −294.9% | −232.4% | ||||||
| EPS, diluted | −5.33 | −0.21 | −0.54 | −1.24 | −2.58 | −2.14 | 0.62 | −0.83 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 76.8% | 85.9% | 84.5% | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −16.8% | 14.1% | −10.4% | −42.6% | −53.2% | −30.9% | 2.6% | −12.4% |
| Net margin | −27.9% | 10.2% | −16.4% | −33.3% | −49.0% | −26.1% | 5.5% | −7.0% |
| Free cash flow margin | −55.2% | 11.7% | 8.2% | −23.9% | −34.5% | −8.8% | 11.0% | 8.2% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −12.3 | 7.0 | 9.9 | −19.0 | −41.7 | −5.6 | 64.9 | 64.3 |
| Capital expenditure | −0.3 | −0.9 | −4.8 | −3.5 | −5.6 | −13.6 | −28.3 | −36.0 |
| Free cash flow | −12.6 | 6.1 | 5.1 | −22.5 | −47.3 | −19.2 | 36.5 | 28.3 |
| Growth | −15.9% | −539.3% | −22.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 4.5 | 98.8 | 409.9 | 329.6 | 122.9 | 98.8 | 119.7 | 116.7 |
| Total debt | 24.5 | 25.1 | 0.0 | n/a | n/a | 0.0 | 10.0 | 10.1 |
| Net cash (debt) | −20.0 | 73.7 | 409.9 | n/a | n/a | 98.8 | 109.7 | 106.7 |
| Shareholders’ equity | −56.6 | 85.1 | 415.7 | 411.7 | 399.2 | 391.3 | 455.8 | 470.9 |
| Debt to equity | n/a | 0.30 | 0.00 | n/a | n/a | 0.00 | 0.02 | 0.02 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 76.8% | 85.9% | 84.5% | n/a | n/a | n/a | n/a | n/a | |
| −16.8% | 14.1% | −10.4% | −42.6% | −53.2% | −30.9% | 2.6% | −12.4% | |
| −27.9% | 10.2% | −16.4% | −33.3% | −49.0% | −26.1% | 5.5% | −7.0% | |
| −55.2% | 11.7% | 8.2% | −23.9% | −34.5% | −8.8% | 11.0% | 8.2% | |
| Spending | ||||||||
| 21.3% | 14.2% | 21.2% | 31.5% | 32.8% | 24.4% | 15.7% | 15.1% | |
| 72.3% | 57.5% | 76.8% | 92.2% | 104.4% | 82.0% | 60.2% | 66.6% | |
| 1.2% | 1.8% | 7.6% | 3.7% | 4.1% | 6.2% | 8.5% | 10.5% | |
| Returns | ||||||||
| n/a | 6.2% | −2.5% | −7.6% | −16.8% | −14.7% | 4.0% | −5.1% | |
| −28.4% | 4.4% | −2.3% | −6.8% | −15.0% | −12.7% | 3.4% | −4.2% | |
| Balance and payout | ||||||||
| n/a | 0.30 | 0.00 | n/a | n/a | 0.00 | 0.02 | 0.02 | |
| 144.9% | 28.9% | 5.4% | 11.0% | 10.8% | 13.7% | 14.2% | 18.6% | |