Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287.5 | 326.2 | 350.2 | 385.9 | 419.2 | 626.4 | 757.9 | 792.8 | 878.3 | 1,082.5 |
| Growth | +13.5% | +7.3% | +10.2% | +8.6% | +49.4% | +21.0% | +4.6% | +10.8% | +23.3% | |
| Operating income | 32.0 | 49.7 | 60.4 | 65.9 | 59.2 | 97.4 | 139.1 | 159.1 | 181.2 | 168.5 |
| Net income | 11.1 | −11.9 | 45.6 | 45.7 | 40.1 | 66.4 | 96.4 | 101.6 | 136.7 | 112.0 |
| Growth | −207.3% | +0.3% | −12.3% | +65.6% | +45.3% | +5.4% | +34.4% | −18.0% | ||
| EPS, diluted | 0.70 | −0.76 | 2.93 | 3.01 | 2.65 | 4.20 | 6.20 | 6.52 | 8.38 | 6.70 |
| Growth | −208.6% | +2.7% | −12.0% | +58.5% | +47.6% | +5.2% | +28.5% | −20.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.9% | 45.3% | 46.1% | 45.8% | 44.0% | 40.9% | 42.0% | 44.2% | 44.8% | 41.9% |
| Operating margin | 11.1% | 15.2% | 17.3% | 17.1% | 14.1% | 15.5% | 18.3% | 20.1% | 20.6% | 15.6% |
| Net margin | 3.9% | −3.6% | 13.0% | 11.8% | 9.6% | 10.6% | 12.7% | 12.8% | 15.6% | 10.4% |
| Free cash flow margin | 11.2% | 11.5% | 14.9% | 15.2% | 13.7% | 8.5% | 14.2% | 18.6% | 17.3% | 12.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 39.0 | 43.2 | 59.7 | 69.9 | 66.3 | 69.1 | 121.5 | 164.3 | 168.4 | 149.7 |
| Capital expenditure | −6.9 | −5.5 | −7.5 | −11.4 | −8.8 | −15.7 | −14.0 | −16.6 | −16.3 | −17.3 |
| Free cash flow | 32.2 | 37.6 | 52.2 | 58.5 | 57.4 | 53.4 | 107.5 | 147.8 | 152.1 | 132.4 |
| Growth | +17.0% | +38.7% | +12.0% | −1.8% | −6.9% | +101.2% | +37.4% | +2.9% | −13.0% | |
| Buybacks | −1.0 | −2.2 | −46.7 | −28.5 | −10.5 | −19.3 | −39.1 | −15.3 | −27.7 | −132.7 |
| Dividends paid | 0.0 | 0.0 | 0.0 | −8.1 | −8.1 | −9.5 | −10.6 | −11.8 | −14.6 | −18.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 23.1 | 11.7 | 26.7 | 18.3 | 10.1 | 16.6 | 18.5 | 22.2 | 225.8 | 33.8 |
| Total debt | 73.2 | 24.0 | 31.5 | 10.9 | 242.3 | 252.8 | 253.0 | 166.0 | 0.0 | 869.3 |
| Net cash (debt) | −50.1 | −12.3 | −4.8 | 7.4 | −232.2 | −236.2 | −234.5 | −143.8 | 225.8 | −835.5 |
| Shareholders’ equity | 272.4 | 265.8 | 267.5 | 280.4 | 415.4 | 469.1 | 525.7 | 615.7 | 1,072.2 | 1,050.4 |
| Debt to equity | 0.27 | 0.09 | 0.12 | 0.04 | 0.58 | 0.54 | 0.48 | 0.27 | 0.00 | 0.83 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 23.1 | 11.7 | 26.7 | 18.3 | 10.1 | 16.6 | 18.5 | 22.2 | 225.8 | 33.8 | |
| 59.8 | 63.4 | 66.1 | 74.9 | 96.7 | 122.8 | 122.8 | 142.7 | 155.7 | 210.3 | |
| 43.7 | 43.0 | 51.4 | 58.6 | 102.7 | 150.1 | 161.6 | 150.7 | 194.9 | 309.7 | |
| 56.8 | 54.5 | 53.6 | 57.2 | 82.6 | 87.0 | 88.2 | 92.8 | 93.4 | 107.5 | |
| 80.9 | 81.8 | 86.3 | 91.7 | 218.8 | 224.7 | 242.7 | 247.2 | 264.1 | 632.6 | |
| 398.4 | 340.8 | 352.6 | 374.1 | 879.5 | 995.4 | 1,043.5 | 1,043.3 | 1,379.1 | 2,316.7 | |
| Growth | −14.5% | +3.5% | +6.1% | +135.1% | +13.2% | +4.8% | −0.0% | +32.2% | +68.0% | |
| Liabilities | ||||||||||
| 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 29.5 | |
| 72.6 | 23.5 | 30.9 | 10.3 | 241.8 | 252.2 | 253.0 | 166.0 | 0.0 | 839.8 | |
| calc | 73.2 | 24.0 | 31.5 | 10.9 | 242.3 | 252.8 | 253.0 | 166.0 | 0.0 | 869.3 |
| 126.0 | 75.1 | 88.9 | 92.5 | 464.1 | 510.9 | 499.3 | 408.2 | 286.6 | 1,247.3 | |
| Equity | ||||||||||
| 245.0 | 233.7 | 277.6 | 318.7 | 350.7 | 407.5 | 493.3 | 583.1 | 705.0 | 799.0 | |
| 272.4 | 265.8 | 267.5 | 280.4 | 415.4 | 469.1 | 525.7 | 615.7 | 1,072.2 | 1,050.4 | |
| Growth | −2.4% | +0.6% | +4.8% | +48.2% | +12.9% | +12.1% | +17.1% | +74.1% | −2.0% | |
| Per share and net cash | ||||||||||
| calc | −50.1 | −12.3 | −4.8 | 7.4 | −232.2 | −236.2 | −234.5 | −143.8 | 225.8 | −835.5 |
| 15.9 | 15.8 | 15.0 | 14.7 | 15.7 | 15.7 | 15.5 | 15.5 | 16.8 | 16.3 | |
| calc | 17.15 | 16.78 | 17.80 | 19.10 | 26.48 | 29.92 | 33.90 | 39.65 | 63.80 | 64.37 |
Lines marked calc are worked out here from filed figures; point at one for how.