Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | n/a | n/a | n/a | n/a | 50.9 | 42.8 | 33.1 | 83.4 | 70.5 | 113.0 |
| Growth | −15.9% | −22.7% | +152.0% | −15.4% | +60.2% | |||||
| EPS, diluted | n/a | n/a | n/a | n/a | 1.66 | 1.87 | 2.29 | 2.05 | 1.47 | 1.90 |
| Growth | +12.7% | +22.5% | −10.5% | −28.3% | +29.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | n/a | n/a | −68.3 | −182.7 | −227.1 | −188.5 | −217.3 | −193.5 |
| Capital expenditure | n/a | n/a | n/a | n/a | 0.0 | −2.0 | −0.3 | −0.0 | −1.7 | −0.3 |
| Free cash flow | n/a | n/a | n/a | n/a | −68.3 | −184.7 | −227.4 | −188.5 | −218.9 | −193.8 |
| Growth | ||||||||||
| Dividends paid | n/a | n/a | n/a | n/a | −39.9 | −58.6 | −71.1 | −102.9 | −125.3 | −147.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | 13.7 | 31.6 | 11.4 | 21.6 | 32.3 | 43.2 | 29.0 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 528.6 | 637.6 | 770.9 | 956.1 | 1,131.2 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | −517.2 | −616.1 | −738.6 | −912.8 | −1,102.2 |
| Shareholders’ equity | n/a | n/a | n/a | 272.2 | 336.3 | 420.9 | 590.4 | 755.7 | 883.6 | 1,011.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 1.26 | 1.08 | 1.02 | 1.08 | 1.12 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| n/a | n/a | n/a | 13.7 | 31.6 | 11.4 | 21.6 | 32.3 | 43.2 | 29.0 | |
| n/a | n/a | n/a | n/a | n/a | 974.0 | 1,257.7 | 1,556.8 | 1,882.8 | 2,177.5 | |
| Growth | +29.1% | +23.8% | +20.9% | +15.7% | ||||||
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 528.6 | 637.6 | 770.9 | 956.1 | 1,131.2 | |
| calc | n/a | n/a | n/a | n/a | n/a | 528.6 | 637.6 | 770.9 | 956.1 | 1,131.2 |
| n/a | n/a | n/a | n/a | n/a | 553.1 | 667.3 | 801.1 | 999.2 | 1,166.5 | |
| Equity | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −10.3 | −41.8 | −52.5 | −88.7 | −79.0 | |
| n/a | n/a | n/a | 272.2 | 336.3 | 420.9 | 590.4 | 755.7 | 883.6 | 1,011.0 | |
| Growth | +23.5% | +25.2% | +40.3% | +28.0% | +16.9% | +14.4% | ||||
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | −517.2 | −616.1 | −738.6 | −912.8 | −1,102.2 |
| 16.0 | 16.2 | 17.5 | 18.0 | 21.0 | 25.0 | 36.1 | 45.1 | 52.9 | 60.6 | |
| calc | n/a | n/a | n/a | 15.13 | 16.01 | 16.86 | 16.37 | 16.77 | 16.70 | 16.69 |
Lines marked calc are worked out here from filed figures; point at one for how.