Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.8 | 71.6 | 59.5 | 26.9 | 68.4 | 37.3 | 53.2 | 101.2 | 138.1 | 76.2 |
| Growth | +457.6% | −16.9% | −54.8% | +154.4% | −45.5% | +42.5% | +90.4% | +36.4% | −44.8% | |
| Operating income | −59.6 | −46.3 | −77.9 | −141.5 | −80.5 | −116.0 | −101.3 | −6.5 | 25.0 | −22.4 |
| Net income | −58.9 | −43.1 | −84.6 | −132.8 | −64.8 | −115.9 | −99.3 | −0.6 | 31.9 | −17.4 |
| Growth | −154.5% | |||||||||
| EPS, diluted | n/a | n/a | n/a | −2.93 | −1.40 | −1.81 | −1.51 | −0.01 | 0.38 | −0.15 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −463.9% | −64.6% | −130.9% | −525.9% | −117.7% | −311.0% | −190.6% | −6.4% | 18.1% | −29.3% |
| Net margin | −458.5% | −60.2% | −142.2% | −493.7% | −94.7% | −310.5% | −186.8% | −0.6% | 23.1% | −22.8% |
| Free cash flow margin | −32.8% | 235.7% | −133.3% | −535.2% | 4.3% | −323.3% | −211.7% | −56.2% | −62.7% | −99.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.0 | 170.4 | −75.5 | −140.5 | 5.3 | −119.0 | −110.8 | −56.0 | −86.2 | −75.6 |
| Capital expenditure | −2.2 | −1.6 | −3.8 | −3.5 | −2.3 | −1.6 | −1.7 | −0.8 | −0.3 | −0.2 |
| Free cash flow | −4.2 | 168.8 | −79.3 | −144.0 | 3.0 | −120.6 | −112.5 | −56.9 | −86.5 | −75.8 |
| Growth | −147.0% | −4,189.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 104.6 | 177.5 | 247.6 | 188.4 | 191.9 | 205.5 | 193.7 | 17.2 | 38.1 | 12.7 |
| Shareholders’ equity | 78.5 | 69.9 | 135.8 | 25.5 | −7.8 | −0.5 | −85.8 | −47.4 | −0.5 | 99.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 12.8 | 71.6 | 59.5 | 26.9 | 68.4 | 37.3 | 53.2 | 101.2 | 138.1 | 76.2 | |
| Growth | +457.6% | −16.9% | −54.8% | +154.4% | −45.5% | +42.5% | +90.4% | +36.4% | −44.8% | |
| 54.8 | 92.3 | 103.9 | 131.6 | 112.9 | 114.2 | 111.6 | 77.7 | 83.4 | 68.7 | |
| 19.9 | 25.6 | 33.5 | 36.8 | 36.0 | 39.2 | 42.8 | 30.0 | 29.7 | 29.8 | |
| −59.6 | −46.3 | −77.9 | −141.5 | −80.5 | −116.0 | −101.3 | −6.5 | 25.0 | −22.4 | |
| Growth | −189.5% | |||||||||
| −58.9 | −43.6 | −70.3 | −133.3 | −78.7 | −115.9 | −99.3 | 3.3 | 32.1 | −17.1 | |
| −0.0 | −0.5 | 14.3 | −0.4 | −13.9 | 0.0 | 0.0 | 3.9 | 0.2 | 0.2 | |
| −58.9 | −43.1 | −84.6 | −132.8 | −64.8 | −115.9 | −99.3 | −0.6 | 31.9 | −17.4 | |
| Growth | −154.5% | |||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −2.93 | −1.40 | −1.81 | −1.51 | −0.01 | 0.38 | −0.15 | |
| n/a | n/a | n/a | −2.93 | −1.40 | −1.81 | −1.51 | −0.01 | 0.38 | −0.15 | |
| Growth | −139.5% | |||||||||
| n/a | n/a | n/a | 45.3 | 46.1 | 64.1 | 65.7 | 73.8 | 84.4 | 137.9 | |
| n/a | n/a | n/a | 45.3 | 46.1 | 64.1 | 65.7 | 73.8 | 84.7 | 137.9 | |
| Growth | +1.8% | +39.0% | +2.5% | +12.3% | +14.8% | +62.8% | ||||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.