Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309.5 | 323.7 | 281.3 | 256.2 | 299.7 | 294.8 | 234.9 | 225.3 | 213.2 | 203.5 |
| Growth | +4.6% | −13.1% | −8.9% | +17.0% | −1.6% | −20.3% | −4.1% | −5.4% | −4.6% | |
| Operating income | 30.1 | 27.5 | 13.4 | −7.6 | 12.1 | 0.7 | −28.5 | −11.3 | −18.4 | −7.2 |
| Net income | 22.3 | 20.9 | 5.5 | −28.7 | 3.2 | −3.2 | −31.5 | −13.8 | −19.1 | −10.2 |
| Growth | −6.5% | −73.9% | −625.2% | −199.8% | ||||||
| EPS, diluted | 1.78 | 1.65 | 0.43 | −2.32 | 0.26 | −0.26 | −2.57 | −1.11 | −1.53 | −0.81 |
| Growth | −7.3% | −73.9% | −639.5% | −200.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.4% | 20.0% | 16.3% | 15.8% | 16.6% | 12.2% | 4.6% | 12.4% | 11.8% | 12.4% |
| Operating margin | 9.7% | 8.5% | 4.7% | −3.0% | 4.0% | 0.2% | −12.1% | −5.0% | −8.6% | −3.5% |
| Net margin | 7.2% | 6.4% | 1.9% | −11.2% | 1.1% | −1.1% | −13.4% | −6.1% | −9.0% | −5.0% |
| Free cash flow margin | 7.2% | 6.0% | 3.8% | 0.2% | 4.9% | −7.8% | 2.4% | −5.3% | −9.7% | −4.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 34.1 | 27.5 | 13.9 | 5.0 | 21.5 | −17.4 | 7.8 | −8.2 | −17.7 | −9.4 |
| Capital expenditure | −11.9 | −8.0 | −3.3 | −4.6 | −6.7 | −5.7 | −2.1 | −3.7 | −2.9 | −0.6 |
| Free cash flow | 22.2 | 19.5 | 10.6 | 0.4 | 14.8 | −23.1 | 5.7 | −11.9 | −20.6 | −10.0 |
| Growth | −12.3% | −45.5% | −96.4% | +3,747.8% | −256.2% | −309.5% | ||||
| Buybacks | n/a | n/a | −3.3 | −1.7 | n/a | −1.8 | n/a | n/a | n/a | n/a |
| Dividends paid | −6.3 | −6.8 | −4.7 | −5.1 | −5.3 | −5.5 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 20.8 | 21.2 | 40.0 | 69.8 | 37.0 | 14.6 | 21.0 | 10.0 | 5.6 | 8.3 |
| Shareholders’ equity | 148.6 | 163.4 | 159.9 | 129.7 | 129.0 | 119.5 | 89.1 | 76.1 | 57.6 | 48.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 29 Apr 2018 | FY2019 28 Apr 2019 | FY2020 3 May 2020 | FY2021 2 May 2021 | FY2022 1 May 2022 | FY2023 30 Apr 2023 | FY2024 28 Apr 2024 | FY2025 27 Apr 2025 | FY2026 3 May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 309.5 | 323.7 | 281.3 | 256.2 | 299.7 | 294.8 | 234.9 | 225.3 | 213.2 | 203.5 | |
| Growth | +4.6% | −13.1% | −8.9% | +17.0% | −1.6% | −20.3% | −4.1% | −5.4% | −4.6% | |
| 240.3 | 259.1 | 235.6 | 215.7 | 249.9 | 258.7 | 224.0 | 197.4 | 188.2 | 178.3 | |
| 69.2 | 64.6 | 45.8 | 40.5 | 49.8 | 36.1 | 10.9 | 27.9 | 25.1 | 25.2 | |
| Growth | −6.6% | −29.2% | −11.5% | +23.0% | −27.6% | −69.8% | +156.4% | −10.3% | +0.4% | |
| 39.2 | 37.2 | 33.2 | 34.4 | 37.8 | 35.4 | 38.0 | 38.6 | 35.7 | 34.7 | |
| 30.1 | 27.5 | 13.4 | −7.6 | 12.1 | 0.7 | −28.5 | −11.3 | −18.4 | −7.2 | |
| Growth | −8.7% | −51.4% | −156.7% | −94.4% | −4,300.3% | |||||
| 29.7 | 26.9 | 12.7 | −7.7 | 10.9 | −0.3 | −28.4 | −10.8 | −18.7 | −8.3 | |
| 7.3 | 5.7 | 6.5 | 3.4 | 7.7 | 2.9 | 3.1 | 3.0 | 0.4 | 1.9 | |
| 22.3 | 20.9 | 5.5 | −28.7 | 3.2 | −3.2 | −31.5 | −13.8 | −19.1 | −10.2 | |
| Growth | −6.5% | −73.9% | −625.2% | −199.8% | ||||||
| Per share | ||||||||||
| 1.81 | 1.68 | 0.44 | −2.32 | 0.26 | −0.26 | −2.57 | −1.11 | −1.53 | −0.81 | |
| 1.78 | 1.65 | 0.43 | −2.32 | 0.26 | −0.26 | −2.57 | −1.11 | −1.53 | −0.81 | |
| Growth | −7.3% | −73.9% | −639.5% | −200.0% | ||||||
| 12.3 | 12.4 | 12.5 | 12.4 | 12.3 | 12.2 | 12.3 | 12.4 | 12.5 | 12.6 | |
| 12.5 | 12.6 | 12.5 | 12.4 | 12.3 | 12.2 | 12.3 | 12.4 | 12.5 | 12.6 | |
| Growth | +0.9% | −0.7% | −1.4% | −0.5% | −0.6% | +0.3% | +1.2% | +0.7% | +0.8% | |