Closing prices at the end of each trading day, from 26 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 73.1 | 93.7 | 120.9 | 182.9 |
| Growth | +28.1% | +29.1% | +51.3% | |
| Net income | 25.7 | 31.0 | 10.3 | 39.9 |
| Growth | +20.5% | −66.9% | +288.2% | |
| EPS, diluted | 0.25 | 0.30 | 0.09 | 0.37 |
| Growth | +20.0% | −70.0% | +311.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Net margin | 35.2% | 33.1% | 8.5% | 21.8% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 49.9 | 59.2 | 54.3 | 124.6 |
| Dividends paid | n/a | 0.0 | 0.0 | −77.4 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | n/a | 0.6 | 626.4 | 289.6 |
| Total debt | n/a | n/a | 0.0 | 423.2 |
| Net cash (debt) | n/a | n/a | 626.4 | −133.7 |
| Shareholders’ equity | 691.8 | 862.6 | 1,941.8 | 1,909.2 |
| Debt to equity | n/a | n/a | 0.00 | 0.22 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| n/a | 0.6 | 626.4 | 289.6 | |
| n/a | 921.6 | 2,033.1 | 2,469.8 | |
| Growth | +120.6% | +21.5% | ||
| Liabilities | ||||
| n/a | n/a | 0.0 | 423.2 | |
| calc | n/a | n/a | 0.0 | 423.2 |
| n/a | 59.0 | 90.5 | 556.3 | |
| Equity | ||||
| 691.8 | 862.6 | 1,941.8 | 1,909.2 | |
| Growth | +24.7% | +125.1% | −1.7% | |
| Per share and net cash | ||||
| calc | n/a | n/a | 626.4 | −133.7 |
| n/a | 105.0 | 105.0 | 105.4 | |
| calc | n/a | 8.21 | 18.49 | 18.12 |
Lines marked calc are worked out here from filed figures; point at one for how.