Closing prices at the end of each trading day, from 8 Jan 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 18.0 | 39.6 | 71.3 | 78.0 | 56.9 | 51.1 | 71.7 |
| Growth | +119.8% | +79.9% | +9.5% | −27.1% | −10.1% | +40.1% | |
| Operating income | −44.6 | −38.8 | −52.5 | −55.3 | −44.5 | −13.3 | −7.3 |
| Net income | −42.7 | −48.6 | −37.6 | −50.9 | −48.9 | −12.9 | −6.4 |
| Growth | |||||||
| EPS, diluted | n/a | −3.30 | −1.02 | −0.96 | −0.92 | −0.24 | −0.11 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −247.4% | −97.9% | −73.6% | −70.8% | −78.2% | −26.1% | −10.2% |
| Net margin | −236.7% | −122.7% | −52.8% | −65.2% | −85.9% | −25.3% | −9.0% |
| Free cash flow margin | −252.3% | −136.0% | −103.3% | −50.8% | −28.4% | 15.9% | 18.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −44.7 | −53.5 | −73.2 | −39.5 | −16.2 | 8.2 | 13.1 |
| Capital expenditure | −0.8 | −0.4 | −0.4 | −0.1 | −0.0 | 0.0 | −0.1 |
| Free cash flow | −45.5 | −53.9 | −73.6 | −39.7 | −16.2 | 8.2 | 13.0 |
| Growth | +58.9% | ||||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | −0.3 | 0.0 |
| Dividends paid | n/a | n/a | n/a | n/a | 0.0 | −4.1 | −22.0 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 1.1 | 11.2 | 15.2 | 40.0 | 37.7 | 7.8 | 18.3 |
| Shareholders’ equity | −91.3 | 45.0 | 161.9 | 117.6 | 72.6 | 57.8 | 41.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −247.4% | −97.9% | −73.6% | −70.8% | −78.2% | −26.1% | −10.2% | |
| −235.9% | −122.2% | −52.3% | −64.8% | −85.1% | −25.0% | −8.9% | |
| −236.7% | −122.7% | −52.8% | −65.2% | −85.9% | −25.3% | −9.0% | |
| −252.3% | −136.0% | −103.3% | −50.8% | −28.4% | 15.9% | 18.1% | |
| Spending | |||||||
| 79.4% | 52.6% | 48.9% | 48.0% | 51.8% | 48.2% | 47.2% | |
| 4.3% | 0.9% | 0.5% | 0.2% | 0.0% | 0.0% | 0.1% | |
| Returns | |||||||
| n/a | −108.1% | −23.2% | −43.3% | −67.3% | −22.4% | −15.5% | |
| −51.7% | −54.9% | −17.3% | −33.0% | −48.4% | −15.0% | −8.5% | |
| Balance and payout | |||||||
| 22.6% | 49.2% | 25.6% | 23.7% | 28.1% | 32.9% | 45.2% | |
| n/a | n/a | n/a | n/a | n/a | 52.9% | 169.9% | |