Closing prices at the end of each trading day, from 20 Jan 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating income | −2.7 | −7.6 | −11.0 | −13.5 |
| Net income | −6.7 | −8.4 | −10.7 | −13.2 |
| Growth | ||||
| EPS, diluted | −0.85 | −9.29 | −8.73 | −6.64 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.2 | −3.5 | −7.4 | −12.6 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −1.2 | −3.5 | −7.4 | −12.6 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.0 | 8.4 | 10.0 | 4.0 |
| Shareholders’ equity | −5.6 | 7.7 | 7.4 | 2.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| n/a | 0.2 | n/a | n/a | |
| 0.4 | 4.1 | 4.2 | 4.1 | |
| 2.3 | 3.5 | 6.8 | 9.4 | |
| −2.7 | −7.6 | −11.0 | −13.5 | |
| Growth | ||||
| −6.7 | −8.4 | −10.7 | −13.2 | |
| Growth | ||||
| Per share | ||||
| −0.85 | −9.29 | −8.73 | −6.64 | |
| −0.85 | −9.29 | −8.73 | −6.64 | |
| Growth | ||||
| 7.9 | 0.9 | 1.2 | 2.0 | |
| 7.9 | 0.9 | 1.2 | 2.0 | |
| Growth | −88.6% | +35.6% | +63.5% | |
† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.