Closing prices at the end of each trading day, from 28 Apr 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.37 | 0.86 | 1.96 | 3.94 | 5.59 | 12.81 | 13.60 | 10.77 | 13.67 | 20.32 |
| Growth | +135.2% | +127.7% | +101.5% | +41.8% | +129.4% | +6.2% | −20.8% | +26.9% | +48.6% | |
| Operating income | n/a | n/a | n/a | n/a | n/a | n/a | −2.35 | −0.08 | 0.99 | 1.88 |
| Net income | −0.09 | −0.06 | −0.06 | −0.12 | −0.17 | −0.14 | −1.59 | 0.45 | 0.21 | 1.41 |
| Growth | −53.3% | +570.0% | ||||||||
| EPS, diluted | n/a | n/a | n/a | −2.45 | −2.63 | −1.63 | −15.74 | 0.75 | 1.59 | 8.45 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.3% | 7.9% | 10.1% | 12.9% | 14.2% | 15.1% | 9.2% | 16.0% | 21.0% | 20.6% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | −17.3% | −0.7% | 7.2% | 9.3% |
| Net margin | −25.5% | −7.3% | −2.8% | −2.9% | −3.1% | −1.1% | −11.7% | 4.2% | 1.5% | 6.9% |
| Free cash flow margin | −76.6% | −32.4% | −28.5% | −25.1% | −17.3% | −24.6% | −13.5% | 6.6% | 6.0% | 4.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.24 | −0.20 | −0.41 | −0.76 | −0.61 | −2.59 | −1.32 | 0.80 | 0.92 | 1.04 |
| Capital expenditure | −0.04 | −0.08 | −0.14 | −0.23 | −0.36 | −0.56 | −0.51 | −0.09 | −0.09 | −0.15 |
| Free cash flow | −0.28 | −0.28 | −0.56 | −0.99 | −0.97 | −3.15 | −1.84 | 0.72 | 0.83 | 0.89 |
| Growth | +15.5% | +7.5% | ||||||||
| Dividends paid | 0.00 | 0.00 | −0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.04 | 0.17 | 0.08 | 0.08 | 0.30 | 0.40 | 0.43 | 0.53 | 1.72 | 2.33 |
| Total debt | 0.00 | n/a | 0.63 | 1.49 | 1.70 | 5.36 | 8.21 | 6.19 | 5.56 | 5.04 |
| Net cash (debt) | 0.03 | n/a | −0.55 | −1.41 | −1.40 | −4.96 | −7.78 | −5.66 | −3.84 | −2.71 |
| Shareholders’ equity | −0.12 | 0.13 | 0.08 | 0.10 | 0.39 | 0.31 | −0.52 | 0.24 | 1.26 | 3.44 |
| Debt to equity | n/a | n/a | 7.95 | 15.18 | 4.37 | 17.52 | n/a | 25.49 | 4.41 | 1.46 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 5.3% | 7.9% | 10.1% | 12.9% | 14.2% | 15.1% | 9.2% | 16.0% | 21.0% | 20.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −17.3% | −0.7% | 7.2% | 9.3% | |
| −25.5% | −7.3% | −2.8% | −2.9% | −3.1% | −1.1% | −11.7% | 4.2% | 1.5% | 6.9% | |
| −76.6% | −32.4% | −28.5% | −25.1% | −17.3% | −24.6% | −13.5% | 6.6% | 6.0% | 4.4% | |
| Spending | ||||||||||
| 29.8% | 26.0% | 21.7% | 20.0% | 20.2% | 15.9% | 20.1% | 16.7% | 13.7% | 11.4% | |
| 10.8% | 9.1% | 7.3% | 5.9% | 6.4% | 4.3% | 3.8% | 0.8% | 0.7% | 0.7% | |
| Returns | ||||||||||
| n/a | −50.0% | −69.6% | −117.2% | −44.1% | −44.1% | n/a | 185.2% | 16.7% | 40.9% | |
| −27.7% | −9.8% | −5.6% | −5.6% | −5.6% | −1.9% | −18.2% | 6.4% | 2.5% | 10.7% | |
| Balance and payout | ||||||||||
| n/a | n/a | 7.95 | 15.18 | 4.37 | 17.52 | n/a | 25.49 | 4.41 | 1.46 | |
| 59.8% | 56.4% | 77.1% | 90.7% | 73.6% | 92.5% | 112.1% | 105.4% | 83.8% | 68.2% | |