Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,207.9 | 960.3 | 1,013.8 | 866.4 | 899.2 | 1,381.8 | 1,450.8 | 1,584.7 | 1,788.3 | 1,954.1 |
| Growth | −20.5% | +5.6% | −14.5% | +3.8% | +53.7% | +5.0% | +9.2% | +12.9% | +9.3% | |
| Operating income | n/a | n/a | 155.8 | 110.1 | 110.4 | 76.7 | 168.2 | 217.1 | 341.5 | 383.4 |
| Net income | 122.3 | 33.8 | 95.2 | −85.3 | 70.0 | 311.0 | 93.4 | 136.8 | 237.1 | 251.6 |
| Growth | −72.4% | +181.8% | −189.7% | +344.1% | −70.0% | +46.5% | +73.3% | +6.1% | ||
| EPS, diluted | 1.91 | 0.54 | 1.60 | −1.58 | 1.36 | 6.43 | 2.05 | 3.39 | 6.18 | 7.04 |
| Growth | −71.7% | +196.3% | −198.8% | +372.8% | −68.1% | +65.4% | +82.3% | +13.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | 15.4% | 12.7% | 12.3% | 5.6% | 11.6% | 13.7% | 19.1% | 19.6% |
| Net margin | 10.1% | 3.5% | 9.4% | −9.8% | 7.8% | 22.5% | 6.4% | 8.6% | 13.3% | 12.9% |
| Free cash flow margin | 15.6% | 20.1% | 14.5% | 7.9% | 16.9% | −1.5% | 11.4% | 15.6% | 16.1% | 20.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 230.9 | 239.2 | 204.9 | 107.7 | 192.2 | 10.6 | 191.9 | 295.8 | 337.9 | 470.4 |
| Capital expenditure | −42.5 | −46.6 | −57.6 | −39.6 | −39.9 | −31.1 | −26.0 | −48.9 | −50.3 | −77.7 |
| Free cash flow | 188.4 | 192.6 | 147.3 | 68.1 | 152.3 | −20.5 | 165.9 | 246.9 | 287.6 | 392.7 |
| Growth | +2.2% | −23.5% | −53.8% | +123.7% | −113.4% | +48.8% | +16.5% | +36.6% | ||
| Buybacks | −48.5 | −137.0 | −252.9 | −136.9 | −100.0 | −120.0 | −123.1 | −262.0 | −213.1 | −239.9 |
| Dividends paid | −11.4 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 240.4 | 430.7 | 204.2 | 500.5 | 476.4 | 347.0 | 272.2 | 219.3 | 199.6 | 406.3 |
| Total debt | 125.0 | 293.1 | 401.1 | 289.1 | 1,070.7 | 838.9 | 695.1 | 648.7 | 552.7 | 662.9 |
| Net cash (debt) | 115.4 | 137.6 | −196.9 | 211.4 | −594.3 | −491.9 | −422.9 | −429.4 | −353.1 | −256.5 |
| Shareholders’ equity | 1,669.0 | 1,519.3 | 1,391.5 | 1,309.8 | 1,293.5 | 1,491.4 | 1,457.3 | 1,369.1 | 1,433.6 | 1,446.2 |
| Debt to equity | 0.07 | 0.19 | 0.29 | 0.22 | 0.83 | 0.56 | 0.48 | 0.47 | 0.39 | 0.46 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1,207.9 | 960.3 | 1,013.8 | 866.4 | 899.2 | 1,381.8 | 1,450.8 | 1,584.7 | 1,788.3 | 1,954.1 | |
| Growth | −20.5% | +5.6% | −14.5% | +3.8% | +53.7% | +5.0% | +9.2% | +12.9% | +9.3% | |
| 638.2 | 461.6 | 471.8 | 457.2 | 457.9 | 659.8 | 648.5 | 698.5 | 771.4 | 833.7 | |
| 369.0 | 327.7 | 359.3 | 280.3 | 292.5 | 566.5 | 586.0 | 633.0 | 672.0 | 730.7 | |
| n/a | n/a | 155.8 | 110.1 | 110.4 | 76.7 | 168.2 | 217.1 | 341.5 | 383.4 | |
| Growth | −29.4% | +0.3% | −30.5% | +119.1% | +29.1% | +57.4% | +12.2% | |||
| 131.3 | 198.7 | 170.2 | 205.0 | 75.8 | −51.5 | 112.0 | 163.9 | 298.5 | 345.1 | |
| 9.6 | 88.1 | 32.9 | −14.9 | 12.3 | −15.5 | 10.3 | 26.2 | 65.8 | 77.7 | |
| 122.3 | 33.8 | 95.2 | −85.3 | 70.0 | 311.0 | 93.4 | 136.8 | 237.1 | 251.6 | |
| Growth | −72.4% | +181.8% | −189.7% | +344.1% | −70.0% | +46.5% | +73.3% | +6.1% | ||
| Per share | ||||||||||
| 1.93 | 0.55 | 1.63 | −1.59 | 1.36 | 6.43 | 2.08 | 3.47 | 6.39 | 7.18 | |
| 1.91 | 0.54 | 1.60 | −1.58 | 1.36 | 6.43 | 2.05 | 3.39 | 6.18 | 7.04 | |
| Growth | −71.7% | +196.3% | −198.8% | +372.8% | −68.1% | +65.4% | +82.3% | +13.9% | ||
| 63.5 | 61.5 | 58.5 | 53.7 | 51.3 | 48.4 | 44.8 | 39.4 | 37.1 | 35.0 | |
| 64.0 | 62.3 | 59.3 | 54.1 | 51.6 | 48.4 | 45.6 | 40.3 | 38.3 | 35.7 | |
| Growth | −2.7% | −4.7% | −8.8% | −4.5% | −6.3% | −5.8% | −11.6% | −4.9% | −6.8% | |