Closing prices at the end of each trading day, from 17 May 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 84.0 | 20.6 | 20.9 | 15.2 |
| Growth | −75.5% | +1.5% | −27.3% | |
| Net income | 2.0 | −12.7 | −19.8 | −21.8 |
| Growth | −728.9% | |||
| EPS, diluted | 0.11 | −0.63 | −17.90 | −7.70 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Net margin | 2.4% | −61.7% | −94.6% | −143.4% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −7.4 | −18.7 | 0.6 | −12.1 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 7.7 | 3.8 | 2.3 | 2.9 |
| Shareholders’ equity | −3.2 | 2.6 | −12.6 | 1.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Operations | ||||
| −7.4 | −18.7 | 0.6 | −12.1 | |
| Growth | −2,273.9% | |||
| Investment | ||||
| −31.8 | −5.4 | −19.6 | −23.7 | |
| Financing | ||||
| 38.6 | 25.8 | 6.3 | 36.9 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.