InsiderClue
Stocks · Consumer discretionary · Retail-Auto Dealers & Gasoline Stations

Camping World Holdings, Inc.

CWH Clue Score31
United States Fiscal year ends December CIK 0001669779
$4.53 +1.12% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $4.53 −88.78% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue3,516.3Operating income276.5Net income188.9EPS, diluted0.07Fiscal year 2017Revenue4,279.8 +21.7%Operating income356.0Net income29.9 −84.2%EPS, diluted1.12Fiscal year 2018Revenue4,792.0 +12.0%Operating income201.0Net income10.4 −65.2%EPS, diluted0.28Fiscal year 2019Revenue4,892.0 +2.1%Operating income8.7Net income−60.6 −682.7%EPS, diluted−1.62Fiscal year 2020Revenue5,446.6 +11.3%Operating income476.2Net income122.3EPS, diluted3.09Fiscal year 2021Revenue6,913.8 +26.9%Operating income799.5Net income278.5 +127.6%Fiscal year 2022Revenue6,967.0 +0.8%Operating income568.5Net income123.7 −55.6%Fiscal year 2023Revenue6,226.5 −10.6%Operating income267.1Net income33.4 −73.0%Fiscal year 2024Revenue6,100.0 −2.0%Operating income148.6Net income−38.6 −215.8%Fiscal year 2025Revenue6,369.1 +4.4%Operating income180.2Net income−89.8
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 3,516.3 4,279.8 4,792.0 4,892.0 5,446.6 6,913.8 6,967.0 6,226.5 6,100.0 6,369.1
Growth +21.7% +12.0% +2.1% +11.3% +26.9% +0.8% −10.6% −2.0% +4.4%
Operating income 276.5 356.0 201.0 8.7 476.2 799.5 568.5 267.1 148.6 180.2
Net income 188.9 29.9 10.4 −60.6 122.3 278.5 123.7 33.4 −38.6 −89.8
Growth −84.2% −65.2% −682.7% +127.6% −55.6% −73.0% −215.8%
EPS, diluted 0.07 1.12 0.28 −1.62 3.09 n/a n/a n/a n/a n/a

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin7.9%Net margin5.4%Free cash flow margin4.5%Fiscal year 2017Operating margin8.3%Net margin0.7%Free cash flow margin−2.3%Fiscal year 2018Operating margin4.2%Net margin0.2%Free cash flow margin−2.5%Fiscal year 2019Operating margin0.2%Net margin−1.2%Free cash flow margin3.3%Fiscal year 2020Operating margin8.7%Net margin2.2%Free cash flow margin12.2%Fiscal year 2021Operating margin11.6%Net margin4.0%Free cash flow margin−1.4%Fiscal year 2022Operating margin8.2%Net margin1.8%Free cash flow margin−0.3%Fiscal year 2023Operating margin4.3%Net margin0.5%Fiscal year 2024Operating margin2.4%Net margin−0.6%Fiscal year 2025Operating margin2.8%Net margin−1.4%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 7.9% 8.3% 4.2% 0.2% 8.7% 11.6% 8.2% 4.3% 2.4% 2.8%
Net margin 5.4% 0.7% 0.2% −1.2% 2.2% 4.0% 1.8% 0.5% −0.6% −1.4%
Free cash flow margin 4.5% −2.3% −2.5% 3.3% 12.2% −1.4% −0.3% n/a n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow215.8Capital expenditure−56.9Free cash flow158.8Dividends paid−1.5Fiscal year 2017Operating cash flow−16.3Capital expenditure−80.8Free cash flow−97.1 −161.1%Dividends paid−22.2Fiscal year 2018Operating cash flow136.3Capital expenditure−254.4Free cash flow−118.1Dividends paid−22.7Fiscal year 2019Operating cash flow251.9Capital expenditure−88.4Free cash flow163.6Buybacks0.0Dividends paid−22.9Fiscal year 2020Operating cash flow747.7Capital expenditure−84.9Free cash flow662.7 +305.2%Buybacks−21.5Dividends paid−61.0Fiscal year 2021Operating cash flow154.0Capital expenditure−247.8Free cash flow−93.8 −114.2%Buybacks−156.3Dividends paid−67.2Fiscal year 2022Operating cash flow189.8Capital expenditure−210.6Free cash flow−20.8Buybacks−79.8Dividends paid−105.4Fiscal year 2023Operating cash flow310.8Buybacks0.0Dividends paid−66.8Fiscal year 2024Operating cash flow245.2Buybacks0.0Dividends paid−24.7Fiscal year 2025Operating cash flow−132.0Dividends paid−31.4
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 215.8 −16.3 136.3 251.9 747.7 154.0 189.8 310.8 245.2 −132.0
Capital expenditure −56.9 −80.8 −254.4 −88.4 −84.9 −247.8 −210.6 n/a n/a n/a
Free cash flow 158.8 −97.1 −118.1 163.6 662.7 −93.8 −20.8 n/a n/a n/a
Growth −161.1% +305.2% −114.2%
Buybacks n/a n/a n/a 0.0 −21.5 −156.3 −79.8 0.0 0.0 n/a
Dividends paid −1.5 −22.2 −22.7 −22.9 −61.0 −67.2 −105.4 −66.8 −24.7 −31.4

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash114.2Total debt645.0Net cash (debt)−530.8Shareholders’ equity−29.7Fiscal year 2017Cash224.2Total debt937.1Net cash (debt)−712.9Shareholders’ equity50.5Debt to equity18.55Fiscal year 2018Cash138.6Total debt1,184.8Net cash (debt)−1,046.3Shareholders’ equity44.5Debt to equity26.60Fiscal year 2019Cash147.5Total debt1,182.8Net cash (debt)−1,035.3Shareholders’ equity−32.6Fiscal year 2020Cash166.1Total debt1,134.8Net cash (debt)−968.8Shareholders’ equity26.8Debt to equity42.39Fiscal year 2021Cash267.3Total debt1,393.6Net cash (debt)−1,126.2Shareholders’ equity158.1Debt to equity8.82Fiscal year 2022Cash130.1Total debt1,509.6Net cash (debt)−1,379.5Shareholders’ equity147.8Debt to equity10.21Fiscal year 2023Cash39.6Total debt1,521.1Net cash (debt)−1,481.4Shareholders’ equity168.4Debt to equity9.04Fiscal year 2024Cash208.4Total debt1,516.6Net cash (debt)−1,308.2Shareholders’ equity326.6Debt to equity4.64Fiscal year 2025Cash215.0Total debt1,471.6Net cash (debt)−1,256.5Shareholders’ equity228.6Debt to equity6.44
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 114.2 224.2 138.6 147.5 166.1 267.3 130.1 39.6 208.4 215.0
Total debt 645.0 937.1 1,184.8 1,182.8 1,134.8 1,393.6 1,509.6 1,521.1 1,516.6 1,471.6
Net cash (debt) −530.8 −712.9 −1,046.3 −1,035.3 −968.8 −1,126.2 −1,379.5 −1,481.4 −1,308.2 −1,256.5
Shareholders’ equity −29.7 50.5 44.5 −32.6 26.8 158.1 147.8 168.4 326.6 228.6
Debt to equity n/a 18.55 26.60 n/a 42.39 8.82 10.21 9.04 4.64 6.44

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
114.2 224.2 138.6 147.5 166.1 267.3 130.1 39.6 208.4 215.0
58.5 79.9 85.7 81.8 83.4 101.6 112.4 128.1 120.4 170.5
902.7 1,415.9 1,559.0 1,358.5 1,136.3 1,792.9 2,123.9 2,042.9 1,821.8 2,111.9
130.8 198.0 359.9 314.4 367.9 n/a n/a n/a n/a n/a
153.1 348.4 359.1 386.9 413.1 483.6 622.4 711.2 734.0 749.3
1,456.1 2,567.0 2,806.7 3,376.2 3,256.4 4,372.9 4,800.1 4,889.5 4,863.3 5,044.3
Growth +76.3% +9.3% +20.3% −3.5% +34.3% +9.8% +1.9% −0.5% +3.7%
Liabilities
n/a n/a n/a n/a 12.2 15.8 25.2 22.1 23.3 57.9
645.0 937.1 1,184.8 1,182.8 1,122.7 1,377.8 1,484.4 1,499.0 1,493.3 1,413.6
calc 645.0 937.1 1,184.8 1,182.8 1,134.8 1,393.6 1,509.6 1,521.1 1,516.6 1,471.6
1,599.9 2,495.3 2,773.8 3,535.5 3,265.7 4,139.0 4,552.5 4,631.5 4,378.3 4,672.5
Equity
0.1 7.6 −3.4 −83.1 −21.8 189.5 221.0 195.6 132.2 11.0
−29.7 50.5 44.5 −32.6 26.8 158.1 147.8 168.4 326.6 228.6
Growth −11.8% −173.2% +490.3% −6.5% +13.9% +94.0% −30.0%
Per share and net cash
calc −530.8 −712.9 −1,046.3 −1,035.3 −968.8 −1,126.2 −1,379.5 −1,481.4 −1,308.2 −1,256.5

Lines marked calc are worked out here from filed figures; point at one for how.