Closing prices at the end of each trading day, from 2 Aug 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.92 | 8.22 | 8.75 | 7.84 | 9.39 | 10.11 | 9.49 | 9.45 | 10.29 |
| Growth | +18.7% | +6.5% | −10.4% | +19.7% | +7.6% | −6.1% | −0.5% | +8.9% | |
| Operating income | −0.17 | 0.01 | 0.19 | −0.05 | 0.50 | 0.54 | 0.21 | 0.34 | 0.45 |
| Net income | −0.22 | −0.19 | 0.00 | −0.22 | 0.25 | 0.20 | −0.04 | 0.13 | 0.09 |
| Growth | −110,350.0% | −21.4% | −118.0% | −32.8% | |||||
| EPS, diluted | −1.54 | −1.09 | 0.00 | −1.00 | 1.10 | 0.86 | −0.16 | 0.56 | 0.38 |
| Growth | −21.8% | −118.6% | −32.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −2.5% | 0.2% | 2.1% | −0.7% | 5.3% | 5.3% | 2.2% | 3.6% | 4.4% |
| Net margin | −3.2% | −2.3% | 0.0% | −2.8% | 2.7% | 1.9% | −0.4% | 1.4% | 0.9% |
| Free cash flow margin | −1.8% | −1.1% | 2.2% | −1.0% | 5.3% | −0.0% | 1.1% | 1.8% | 2.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.00 | −0.00 | 0.27 | −0.04 | 0.55 | 0.05 | 0.15 | 0.21 | 0.34 |
| Capital expenditure | −0.13 | −0.08 | −0.08 | −0.04 | −0.05 | −0.05 | −0.05 | −0.04 | −0.05 |
| Free cash flow | −0.12 | −0.09 | 0.19 | −0.08 | 0.50 | −0.00 | 0.10 | 0.17 | 0.29 |
| Growth | −141.9% | −100.3% | +65.0% | +75.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.41 | 0.90 | 0.81 | 1.07 | 0.77 | 0.64 | 0.77 | 0.79 | 0.78 |
| Total debt | 2.84 | 2.68 | 2.66 | 3.27 | 3.26 | 3.26 | 3.24 | 3.04 | 2.74 |
| Net cash (debt) | −2.43 | −1.79 | −1.84 | −2.20 | −2.49 | −2.61 | −2.47 | −2.24 | −1.96 |
| Shareholders’ equity | 0.50 | 1.36 | 1.30 | 1.09 | 1.45 | 1.66 | 1.68 | 1.75 | 1.96 |
| Debt to equity | 5.68 | 1.97 | 2.04 | 2.99 | 2.25 | 1.96 | 1.93 | 1.73 | 1.40 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 6.92 | 8.22 | 8.75 | 7.84 | 9.39 | 10.11 | 9.49 | 9.45 | 10.29 | |
| Growth | +18.7% | +6.5% | −10.4% | +19.7% | +7.6% | −6.1% | −0.5% | +8.9% | |
| 1.16 | 1.27 | 1.28 | 1.12 | 1.23 | 1.26 | 1.26 | 1.22 | 1.32 | |
| −0.17 | 0.01 | 0.19 | −0.05 | 0.50 | 0.54 | 0.21 | 0.34 | 0.45 | |
| Growth | +1,386.5% | −128.4% | +7.7% | −61.6% | +64.8% | +33.5% | |||
| −0.34 | −0.21 | 0.04 | −0.18 | 0.34 | 0.34 | −0.03 | 0.18 | 0.11 | |
| −0.12 | −0.03 | 0.04 | 0.04 | 0.09 | 0.14 | 0.01 | 0.04 | 0.03 | |
| −0.22 | −0.19 | 0.00 | −0.22 | 0.25 | 0.20 | −0.04 | 0.13 | 0.09 | |
| Growth | −110,350.0% | −21.4% | −118.0% | −32.8% | |||||
| Per share | |||||||||
| −1.54 | −1.09 | 0.00 | −1.00 | 1.12 | 0.87 | −0.16 | 0.57 | 0.38 | |
| −1.54 | −1.09 | 0.00 | −1.00 | 1.10 | 0.86 | −0.16 | 0.56 | 0.38 | |
| Growth | −21.8% | −118.6% | −32.1% | ||||||
| 143.9 | 171.2 | 217.7 | 220.8 | 223.0 | 225.4 | 226.9 | 228.9 | 231.2 | |
| 143.9 | 171.2 | 224.5 | 220.8 | 226.5 | 228.0 | 226.9 | 232.8 | 234.7 | |
| Growth | +19.0% | +31.1% | −1.6% | +2.6% | +0.7% | −0.5% | +2.6% | +0.8% | |