Closing prices at the end of each trading day, from 23 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 324.3 | 386.9 | 492.4 | 618.2 | 732.4 | 796.4 | 857.2 |
| Growth | +19.3% | +27.3% | +25.5% | +18.5% | +8.7% | +7.6% | |
| Operating income | −35.5 | −25.6 | −99.5 | −51.2 | 33.9 | 24.0 | 40.2 |
| Net income | −39.8 | −38.0 | −111.5 | −55.7 | 51.4 | 121.6 | 22.9 |
| Growth | +136.6% | −81.2% | |||||
| EPS, diluted | −0.47 | −0.42 | −0.57 | −0.21 | 0.18 | 0.44 | 0.09 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 62.0% | 68.4% | 70.0% | 73.5% | 75.5% | 72.2% | 67.4% |
| Operating margin | −11.0% | −6.6% | −20.2% | −8.3% | 4.6% | 3.0% | 4.7% |
| Net margin | −12.3% | −9.8% | −22.6% | −9.0% | 7.0% | 15.3% | 2.7% |
| Free cash flow margin | 5.0% | 1.2% | −7.9% | 3.3% | 8.6% | 9.0% | 18.4% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 19.0 | 7.3 | −32.9 | 26.7 | 71.5 | 77.6 | 159.2 |
| Capital expenditure | −2.6 | −2.7 | −6.1 | −6.1 | −8.5 | −5.8 | −1.4 |
| Free cash flow | 16.3 | 4.6 | −39.1 | 20.6 | 62.9 | 71.8 | 157.8 |
| Growth | −71.8% | −947.5% | +205.9% | +14.1% | +119.8% | ||
| Buybacks | 0.0 | −5.9 | 0.0 | 0.0 | −26.7 | −273.9 | −152.3 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 10.5 | 68.0 | 321.4 | 188.4 | 164.0 | 145.3 | 163.0 |
| Total debt | n/a | 78.8 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | −10.8 | 321.4 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −22.4 | 193.9 | 515.8 | 549.3 | 679.7 | 612.1 | 592.6 |
| Debt to equity | n/a | 0.41 | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022† 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 324.3 | 386.9 | 492.4 | 618.2 | 732.4 | 796.4 | 857.2 | |
| Growth | +19.3% | +27.3% | +25.5% | +18.5% | +8.7% | +7.6% | |
| 123.2 | 122.1 | 147.6 | 163.7 | 179.4 | 221.8 | 279.4 | |
| 201.1 | 264.8 | 344.8 | 454.5 | 553.0 | 574.6 | 577.8 | |
| Growth | +31.7% | +30.2% | +31.8% | +21.7% | +3.9% | +0.5% | |
| 32.5 | 40.3 | 60.6 | 76.7 | 91.3 | 91.6 | 96.0 | |
| 40.2 | 64.3 | 84.8 | 92.3 | 105.7 | 136.6 | 137.1 | |
| −35.5 | −25.6 | −99.5 | −51.2 | 33.9 | 24.0 | 40.2 | |
| Growth | −29.4% | +67.9% | |||||
| −36.5 | −34.2 | −104.6 | −47.5 | 60.5 | 48.3 | 66.8 | |
| 3.3 | 3.8 | 6.9 | 8.3 | 9.1 | −73.3 | 43.9 | |
| −39.8 | −38.0 | −111.5 | −55.7 | 51.4 | 121.6 | 22.9 | |
| Growth | +136.6% | −81.2% | |||||
| Per share | |||||||
| −0.47 | −0.42 | −0.57 | −0.21 | 0.19 | 0.47 | 0.09 | |
| −0.47 | −0.42 | −0.57 | −0.21 | 0.18 | 0.44 | 0.09 | |
| Growth | +144.4% | −79.5% | |||||
| 84.3 | 90.4 | 195.0 | 259.5 | 270.0 | 260.2 | 250.8 | |
| 84.3 | 90.4 | 195.0 | 259.5 | 287.1 | 274.8 | 258.0 | |
| Growth | +7.2% | +115.8% | +33.1% | +10.6% | −4.3% | −6.1% | |
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.