| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 4.5 | 2.3 | 3.9 | 0.3 | 0.0 | 2.0 | 2.1 |
| Growth | −49.1% | +71.7% | −92.5% | −100.0% | +3.7% | |||
| Operating income | −115.3 | −125.0 | −81.3 | −55.2 | −18.5 | −13.0 | −3.6 | −5.0 |
| Net income | −115.3 | −123.0 | −77.8 | −51.6 | −44.1 | −5.3 | −3.1 | −3.5 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | n/a | −1.32 | −20.28 | −2.25 | −1.21 | −1.11 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −2,774.3% | −3,539.4% | −1,400.2% | −6,242.4% | n/a | −181.4% | −239.8% |
| Net margin | n/a | −2,729.3% | −3,388.6% | −1,310.2% | −14,841.1% | n/a | −152.9% | −170.1% |
| Free cash flow margin | n/a | −2,420.7% | −3,223.6% | −926.5% | −13,673.7% | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −97.5 | −102.2 | −72.5 | −36.5 | −40.6 | −21.2 | −4.3 | −3.3 |
| Capital expenditure | −3.4 | −6.9 | −1.5 | −0.0 | 0.0 | n/a | n/a | n/a |
| Free cash flow | −100.9 | −109.1 | −74.0 | −36.5 | −40.6 | n/a | n/a | n/a |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 94.9 | 54.4 | 54.0 | 13.4 | 7.6 | 3.2 | 3.2 |
| Shareholders’ equity | −10.4 | 97.7 | 59.5 | 48.2 | 10.5 | 11.3 | 8.9 | 9.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| n/a | 4.5 | 2.3 | 3.9 | 0.3 | 0.0 | 2.0 | 2.1 | |
| Growth | −49.1% | +71.7% | −92.5% | −100.0% | +3.7% | |||
| 87.7 | 95.1 | 56.4 | 37.6 | 6.0 | 1.5 | 0.3 | 1.0 | |
| 27.5 | 34.4 | 28.8 | 20.6 | 12.9 | 8.1 | 5.3 | 6.1 | |
| −115.3 | −125.0 | −81.3 | −55.2 | −18.5 | −13.0 | −3.6 | −5.0 | |
| Growth | ||||||||
| −115.3 | −122.4 | −122.4 | −51.6 | −44.1 | −5.3 | −3.1 | −3.5 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −115.3 | −123.0 | −77.8 | −51.6 | −44.1 | −5.3 | −3.1 | −3.5 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | n/a | −1.32 | −20.28 | −2.25 | −1.21 | −1.11 | |
| n/a | n/a | n/a | −1.32 | −20.28 | −2.25 | −1.21 | −1.11 | |
| Growth | ||||||||
| n/a | n/a | n/a | 39.1 | 2.2 | 2.3 | 2.5 | 3.2 | |
| n/a | n/a | n/a | 39.1 | 2.2 | 2.3 | 2.5 | 3.2 | |
| Growth | −94.4% | +7.6% | +7.7% | +26.3% | ||||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.