Closing prices at the end of each trading day, from 18 Feb 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | 19.4 | 17.8 | 15.1 |
| Growth | −8.2% | −14.8% | ||
| Operating income | −2.0 | 0.3 | 2.4 | −23.4 |
| Net income | −0.7 | −2.1 | 1.2 | −23.7 |
| Growth | −2,024.7% | |||
| EPS, diluted | n/a | −0.14 | 1.66 | −13.39 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | n/a | 13.7% | 20.5% | 10.7% |
| Operating margin | n/a | 1.7% | 13.6% | −154.7% |
| Net margin | n/a | −10.8% | 6.9% | −156.4% |
| Free cash flow margin | n/a | −10.3% | −10.2% | −82.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.3 | −2.0 | −1.4 | −12.1 |
| Capital expenditure | n/a | −0.0 | −0.4 | −0.5 |
| Free cash flow | n/a | −2.0 | −1.8 | −12.5 |
| Growth | ||||
| Buybacks | n/a | −114.3 | 0.0 | −1.0 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.8 | 0.6 | 0.0 | 5.3 |
| Shareholders’ equity | 5.0 | 5.2 | 3.5 | 20.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| n/a | 19.4 | 17.8 | 15.1 | |
| Growth | −8.2% | −14.8% | ||
| n/a | 16.7 | 14.1 | 13.5 | |
| n/a | 2.6 | 3.6 | 1.6 | |
| Growth | +37.5% | −55.6% | ||
| n/a | 0.0 | 0.0 | n/a | |
| n/a | 2.3 | 1.2 | 9.3 | |
| −2.0 | 0.3 | 2.4 | −23.4 | |
| Growth | +640.2% | −1,069.1% | ||
| −0.5 | −2.1 | 1.2 | −24.1 | |
| 0.3 | 0.0 | 0.0 | 0.0 | |
| −0.7 | −2.1 | 1.2 | −23.7 | |
| Growth | −2,024.7% | |||
| Per share | ||||
| n/a | −0.14 | 4.35 | −13.44 | |
| n/a | −0.14 | 1.66 | −13.39 | |
| Growth | −906.6% | |||
| n/a | 14.8 | 0.3 | 1.8 | |
| n/a | 14.8 | 0.9 | 1.8 | |
| Growth | −93.9% | +94.9% | ||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.