Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 6.5 | 6.9 | 6.7 | 7.7 | 8.6 | 9.0 | 9.6 | 9.9 |
| Growth | +6.4% | −3.8% | +16.2% | +11.0% | +4.5% | +7.1% | +2.8% | |||
| Net income | 12.6 | 13.0 | 18.0 | 19.5 | 25.1 | 29.1 | 29.1 | 17.8 | 27.8 | 36.6 |
| Growth | +3.1% | +38.5% | +8.1% | +28.8% | +16.0% | −0.2% | −38.7% | +56.2% | +31.5% | |
| EPS, diluted | 3.57 | 3.67 | 5.04 | 5.41 | 6.46 | 7.24 | 7.17 | 3.98 | 5.79 | 7.62 |
| Growth | +2.8% | +37.3% | +7.3% | +19.4% | +12.1% | −1.0% | −44.5% | +45.5% | +31.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | 276.9% | 281.4% | 376.9% | 376.3% | 338.4% | 198.5% | 289.5% | 370.1% |
| Free cash flow margin | n/a | n/a | 322.3% | 307.3% | 163.4% | 485.8% | 368.1% | 266.6% | 331.6% | 356.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 16.2 | 15.7 | 21.5 | 21.8 | 11.8 | 38.7 | 33.2 | 26.5 | 33.2 | 36.5 |
| Capital expenditure | −0.6 | −0.2 | −0.5 | −0.5 | −0.9 | −1.1 | −1.6 | −2.6 | −1.3 | −1.3 |
| Free cash flow | 15.6 | 15.5 | 21.0 | 21.3 | 10.9 | 37.6 | 31.6 | 23.9 | 31.9 | 35.2 |
| Growth | −0.5% | +35.1% | +1.4% | −48.9% | +245.5% | −15.9% | −24.3% | +33.2% | +10.6% | |
| Buybacks | −3.2 | −1.0 | −1.2 | −1.3 | −2.1 | −1.4 | −1.3 | −0.3 | −0.2 | −0.4 |
| Dividends paid | −5.1 | −5.2 | −6.1 | −6.3 | −6.5 | −7.4 | −7.6 | −8.5 | −9.3 | −9.5 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 17.8 | 18.5 | 16.8 | 18.5 | 68.7 | 172.8 | 26.2 | 52.8 | 42.2 | 34.3 |
| Shareholders’ equity | 123.3 | 129.0 | 139.2 | 154.8 | 194.3 | 212.5 | 200.1 | 279.7 | 299.7 | 338.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | 6.5 | 6.9 | 6.7 | 7.7 | 8.6 | 9.0 | 9.6 | 9.9 | |
| Growth | +6.4% | −3.8% | +16.2% | +11.0% | +4.5% | +7.1% | +2.8% | |||
| 15.7 | 19.1 | 21.4 | 23.3 | 30.4 | 35.3 | 35.5 | 21.6 | 33.9 | 45.2 | |
| 3.0 | 6.0 | 3.4 | 3.8 | 5.3 | 6.2 | 6.4 | 3.8 | 6.1 | 8.7 | |
| 12.6 | 13.0 | 18.0 | 19.5 | 25.1 | 29.1 | 29.1 | 17.8 | 27.8 | 36.6 | |
| Growth | +3.1% | +38.5% | +8.1% | +28.8% | +16.0% | −0.2% | −38.7% | +56.2% | +31.5% | |
| Per share | ||||||||||
| 3.57 | 3.67 | 5.04 | 5.42 | 6.46 | 7.24 | 7.17 | 3.98 | 5.80 | 7.62 | |
| 3.57 | 3.67 | 5.04 | 5.41 | 6.46 | 7.24 | 7.17 | 3.98 | 5.79 | 7.62 | |
| Growth | +2.8% | +37.3% | +7.3% | +19.4% | +12.1% | −1.0% | −44.5% | +45.5% | +31.6% | |
| 3.5 | 3.6 | 3.6 | 3.6 | 3.9 | 4.0 | 4.1 | 4.5 | 4.8 | 4.8 | |
| 3.5 | 3.6 | 3.6 | 3.6 | 3.9 | 4.0 | 4.1 | 4.5 | 4.8 | 4.8 | |
| Growth | +0.2% | +0.8% | +0.6% | +7.9% | +3.6% | +0.8% | +10.4% | +7.3% | −0.0% | |