Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 15.8 | 13.4 | 22.0 | 19.5 | 19.2 | 30.6 | 26.6 | 24.1 | 26.0 | 23.4 |
| Growth | −14.8% | +63.9% | −11.4% | −1.4% | +59.0% | −12.9% | −9.3% | +7.5% | −9.8% | |
| EPS, diluted | 1.30 | 1.10 | 1.79 | 1.46 | 1.30 | 1.92 | 1.71 | 1.57 | 1.69 | n/a |
| Growth | −15.4% | +62.7% | −18.4% | −11.0% | +47.7% | −10.9% | −8.2% | +7.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 18.5 | 19.4 | 25.9 | 22.5 | 24.8 | 34.8 | 34.6 | 33.5 | 33.0 | 32.0 |
| Capital expenditure | −1.6 | −1.7 | −1.2 | −2.9 | −3.1 | −1.9 | −3.3 | −2.3 | −1.9 | −1.9 |
| Free cash flow | 16.9 | 17.7 | 24.7 | 19.6 | 21.6 | 33.0 | 31.3 | 31.3 | 31.1 | 30.1 |
| Growth | +4.4% | +39.9% | −20.8% | +10.5% | +52.4% | −5.1% | −0.1% | −0.5% | −3.3% | |
| Buybacks | −3.7 | 0.0 | 0.0 | −0.2 | −0.2 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −11.1 | −11.1 | −11.7 | −14.0 | −14.5 | −16.0 | −15.9 | −15.6 | −15.5 | −16.3 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 28.6 | 40.2 | 37.5 | 35.2 | 101.9 | 104.9 | 55.0 | 56.9 | 126.2 | 46.1 |
| Total debt | 38.5 | 9.2 | 35.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −9.8 | 31.1 | 1.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 186.0 | 188.4 | 197.4 | 244.5 | 299.8 | 301.4 | 249.3 | 262.4 | 275.3 | 341.7 |
| Debt to equity | 0.21 | 0.05 | 0.18 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 25.3% | 34.8% | 16.2% | 16.7% | 17.2% | 18.9% | 17.7% | 20.8% | 18.6% | 18.2% | |
| Returns | ||||||||||
| 8.5% | 7.1% | 11.2% | 8.0% | 6.4% | 10.1% | 10.7% | 9.2% | 9.4% | 6.9% | |
| 1.3% | 1.1% | 1.7% | 1.2% | 0.9% | 1.3% | 1.1% | 1.0% | 1.0% | 0.7% | |
| Balance and payout | ||||||||||
| 0.21 | 0.05 | 0.18 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 85.0% | 85.2% | 84.7% | 85.2% | 86.6% | 87.1% | 89.8% | 89.6% | 89.5% | 89.1% | |
| 70.5% | 83.0% | 53.4% | 72.0% | 75.3% | 52.3% | 59.6% | 64.5% | 59.8% | 69.5% | |
| 87.6% | 63.0% | 47.5% | 72.6% | 67.6% | 48.4% | 50.7% | 49.8% | 49.9% | 54.1% | |