Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net income | 2.5 | 4.3 | 9.5 | 12.7 | 21.3 | 17.8 | 13.1 | 13.8 | 14.4 |
| Growth | +71.4% | +120.9% | +34.5% | +67.1% | −16.5% | −26.5% | +5.3% | +4.9% | |
| EPS, diluted | 0.46 | 0.58 | 0.85 | 1.14 | 1.98 | 1.69 | 1.25 | 1.34 | 1.46 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.9 | 10.9 | 12.8 | 23.8 | 21.6 | 29.3 | 13.1 | 20.4 | 11.7 |
| Capital expenditure | −0.6 | −3.0 | −6.8 | −2.6 | −3.8 | −3.6 | −1.4 | −0.9 | −1.3 |
| Free cash flow | 1.3 | 7.9 | 6.1 | 21.2 | 17.8 | 25.7 | 11.8 | 19.5 | 10.4 |
| Growth | +505.8% | −23.2% | +249.7% | −16.0% | +44.1% | −54.2% | +66.0% | −46.8% | |
| Buybacks | −0.0 | −0.0 | 0.0 | −2.8 | −8.0 | −1.8 | −0.4 | −6.1 | −6.1 |
| Dividends paid | −0.8 | −1.2 | −2.2 | −2.4 | −2.5 | −2.7 | −3.0 | −3.3 | −3.6 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 41.7 | 34.5 | 55.8 | 119.4 | 47.7 | 35.4 | 37.1 | 50.2 | 118.9 |
| Total debt | 120.3 | 87.6 | n/a | n/a | n/a | n/a | n/a | 66.6 | 51.8 |
| Net cash (debt) | −78.6 | −53.1 | n/a | n/a | n/a | n/a | n/a | −16.4 | 67.0 |
| Shareholders’ equity | 73.5 | 135.8 | 150.6 | 160.6 | 170.9 | 167.1 | 173.3 | 179.1 | 187.9 |
| Debt to equity | 1.64 | 0.64 | n/a | n/a | n/a | n/a | n/a | 0.37 | 0.28 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019† 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 3.8 | 6.6 | 12.3 | 17.3 | 29.0 | 23.6 | 18.9 | 17.5 | 17.4 | |
| 1.3 | 2.3 | 2.8 | 4.6 | 7.7 | 5.8 | 5.9 | 3.7 | 3.0 | |
| 2.5 | 4.3 | 9.5 | 12.7 | 21.3 | 17.8 | 13.1 | 13.8 | 14.4 | |
| Growth | +71.4% | +120.9% | +34.5% | +67.1% | −16.5% | −26.5% | +5.3% | +4.9% | |
| Per share | |||||||||
| 0.47 | 0.72 | 0.85 | 1.14 | 1.98 | 1.69 | 1.25 | 1.34 | 1.46 | |
| 0.46 | 0.58 | 0.85 | 1.14 | 1.98 | 1.69 | 1.25 | 1.34 | 1.46 | |
| Growth | +26.1% | +46.6% | +34.1% | +73.7% | −14.6% | −26.0% | +7.2% | +9.0% | |
| 5.4 | 5.9 | 11.1 | 0.0 | 0.0 | 10.5 | 10.5 | 10.3 | 9.9 | |
| 5.4 | 7.3 | 11.1 | 0.0 | 0.0 | 10.5 | 10.5 | 10.3 | 9.9 | |
| Growth | +36.4% | +51.6% | −99.9% | −3.9% | +97,914.4% | −0.4% | −2.0% | −3.5% | |
† The diluted share count jumps at 2019 and 2020 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.