Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586.5 | 610.5 | 569.7 | 608.9 | 482.0 | 611.0 | 754.2 | 818.1 | 756.5 | 838.7 |
| Growth | +4.1% | −6.7% | +6.9% | −20.8% | +26.7% | +23.4% | +8.5% | −7.5% | +10.9% | |
| Operating income | 15.4 | 12.5 | −4.7 | −0.2 | 17.1 | 4.0 | 21.4 | 87.1 | 33.1 | 60.8 |
| Net income | 10.3 | 5.6 | −1.0 | 0.5 | 10.9 | 0.6 | 6.8 | 34.6 | −10.1 | 45.4 |
| Growth | −46.2% | −117.2% | +2,125.3% | −94.6% | +1,049.0% | +409.0% | −129.2% | |||
| EPS, diluted | 0.23 | 0.12 | −0.02 | 0.01 | 0.24 | 0.01 | 0.15 | 0.74 | −0.21 | 0.92 |
| Growth | −47.8% | −116.7% | +2,300.0% | −95.8% | +1,400.0% | +393.3% | −128.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.9% | 23.9% | 22.9% | 22.8% | 25.0% | 19.1% | 20.1% | 27.2% | 25.8% | 27.3% |
| Operating margin | 2.6% | 2.0% | −0.8% | −0.0% | 3.5% | 0.7% | 2.8% | 10.6% | 4.4% | 7.3% |
| Net margin | 1.8% | 0.9% | −0.2% | 0.1% | 2.3% | 0.1% | 0.9% | 4.2% | −1.3% | 5.4% |
| Free cash flow margin | 5.3% | 2.0% | 2.2% | −1.2% | 12.1% | −7.8% | −1.4% | 5.7% | 10.3% | 4.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 39.4 | 30.4 | 29.5 | 10.8 | 66.2 | −27.0 | 15.0 | 63.2 | 97.7 | 49.2 |
| Capital expenditure | −8.5 | −18.1 | −17.3 | −18.1 | −7.9 | −20.4 | −25.4 | −17.0 | −19.5 | −14.9 |
| Free cash flow | 30.9 | 12.2 | 12.3 | −7.3 | 58.3 | −47.4 | −10.4 | 46.3 | 78.2 | 34.3 |
| Growth | −60.4% | +0.4% | −159.3% | −181.3% | +69.1% | −56.1% | ||||
| Buybacks | −1.8 | 0.0 | 0.0 | −5.6 | 0.0 | −3.2 | 0.0 | 0.0 | −29.5 | −25.6 |
| Dividends paid | −13.7 | −12.4 | −12.6 | −9.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 32.6 | 29.7 | 35.4 | 40.4 | 77.6 | 17.1 | 24.0 | 81.3 | 127.5 | 131.6 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 17.8 | 54.7 | 12.0 | 10.8 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 6.2 | 26.6 | 115.5 | 120.9 |
| Shareholders’ equity | 198.3 | 197.6 | 187.7 | 177.0 | 193.6 | 191.6 | 200.9 | 238.8 | 271.9 | 300.7 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.09 | 0.23 | 0.04 | 0.04 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 29 Apr 2017 | FY2018 28 Apr 2018 | FY2019 27 Apr 2019 | FY2020 2 May 2020 | FY2021 1 May 2021 | FY2022 30 Apr 2022 | FY2023 29 Apr 2023 | FY2024 27 Apr 2024 | FY2025 26 Apr 2025 | FY2026 2 May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 32.6 | 29.7 | 35.4 | 40.4 | 77.6 | 17.1 | 24.0 | 81.3 | 127.5 | 131.6 | |
| 78.8 | 77.4 | 65.5 | 72.6 | 67.8 | 101.1 | 110.0 | 117.2 | 92.8 | 118.6 | |
| 66.5 | 75.3 | 78.8 | 86.8 | 74.4 | 134.4 | 149.4 | 138.0 | 105.8 | 110.5 | |
| 66.7 | 68.1 | 65.3 | 67.5 | 58.7 | 66.8 | 72.1 | 71.8 | 73.9 | 64.3 | |
| 7.8 | 8.3 | 7.9 | 7.7 | 8.4 | 7.9 | 3.2 | 3.2 | 3.2 | 3.7 | |
| 355.4 | 358.8 | 349.2 | 372.7 | 375.2 | 440.9 | 468.1 | 527.9 | 502.9 | 554.4 | |
| Growth | +0.9% | −2.7% | +6.7% | +0.7% | +17.5% | +6.2% | +12.8% | −4.7% | +10.2% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 1.5 | 1.5 | 1.2 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 17.8 | 53.2 | 10.5 | 9.6 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | 17.8 | 54.7 | 12.0 | 10.8 |
| 157.1 | 161.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Equity | ||||||||||
| 114.0 | 107.1 | 93.6 | 85.1 | 96.0 | 96.6 | 103.4 | 138.0 | 127.9 | 173.3 | |
| 198.3 | 197.6 | 187.7 | 177.0 | 193.6 | 191.6 | 200.9 | 238.8 | 271.9 | 300.7 | |
| Growth | −0.3% | −5.0% | −5.7% | +9.4% | −1.0% | +4.9% | +18.9% | +13.9% | +10.6% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | 6.2 | 26.6 | 115.5 | 120.9 |
| 44.2 | 44.6 | 45.2 | 44.6 | 45.1 | 45.0 | 45.7 | 46.3 | 49.1 | 48.3 | |
| calc | 4.49 | 4.43 | 4.15 | 3.97 | 4.29 | 4.25 | 4.40 | 5.16 | 5.54 | 6.23 |
Lines marked calc are worked out here from filed figures; point at one for how.