InsiderClue
Stocks · Consumer staples · Fats & Oils

DARLING INGREDIENTS INC.

DAR Clue Score50
United States Fiscal year ends January CIK 0000916540
$60.26 -3.20% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $60.26 −16.78% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue3.39Operating income0.15Net income0.10EPS, diluted0.62Fiscal year 2017Revenue3.66 +8.0%Operating income0.17Net income0.13 +25.6%EPS, diluted0.77 +24.2%Fiscal year 2018Revenue3.39 −7.5%Operating income0.26Net income0.10 −21.0%EPS, diluted0.60 −22.1%Fiscal year 2019Revenue3.36 −0.7%Operating income0.48Net income0.31 +208.0%EPS, diluted1.86 +210.0%Fiscal year 2021Revenue3.57 +6.2%Operating income0.43Net income0.30 −5.0%EPS, diluted1.78 −4.3%Fiscal year 2022Revenue4.74 +32.7%Operating income0.88Net income0.65 +119.3%EPS, diluted3.90 +119.1%Fiscal year 2022Revenue6.53 +37.8%Operating income1.03Net income0.74 +13.3%EPS, diluted4.49 +15.1%Fiscal year 2023Revenue6.79 +3.9%Operating income0.95Net income0.65 −12.2%EPS, diluted3.99 −11.1%Fiscal year 2024Revenue5.72 −15.8%Operating income0.47Net income0.28 −56.9%EPS, diluted1.73 −56.6%Fiscal year 2026Revenue6.14 +7.4%Operating income0.27Net income0.06 −77.5%EPS, diluted0.39 −77.5%
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024FY2026
Revenue 3.39 3.66 3.39 3.36 3.57 4.74 6.53 6.79 5.72 6.14
Growth +8.0% −7.5% −0.7% +6.2% +32.7% +37.8% +3.9% −15.8% +7.4%
Operating income 0.15 0.17 0.26 0.48 0.43 0.88 1.03 0.95 0.47 0.27
Net income 0.10 0.13 0.10 0.31 0.30 0.65 0.74 0.65 0.28 0.06
Growth +25.6% −21.0% +208.0% −5.0% +119.3% +13.3% −12.2% −56.9% −77.5%
EPS, diluted 0.62 0.77 0.60 1.86 1.78 3.90 4.49 3.99 1.73 0.39
Growth +24.2% −22.1% +210.0% −4.3% +119.1% +15.1% −11.1% −56.6% −77.5%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Operating margin4.6%Net margin3.0%Free cash flow margin4.3%Fiscal year 2017Operating margin4.6%Net margin3.5%Free cash flow margin3.7%Fiscal year 2018Operating margin7.5%Net margin3.0%Free cash flow margin2.3%Fiscal year 2019Operating margin14.1%Net margin9.3%Free cash flow margin0.1%Fiscal year 2021Operating margin12.1%Net margin8.3%Free cash flow margin9.6%Fiscal year 2022Operating margin18.7%Net margin13.7%Free cash flow margin9.1%Fiscal year 2022Gross margin23.4%Operating margin15.8%Net margin11.3%Free cash flow margin6.5%Fiscal year 2023Gross margin24.2%Operating margin14.0%Net margin9.5%Free cash flow margin5.1%Fiscal year 2024Gross margin22.4%Operating margin8.2%Net margin4.9%Free cash flow margin8.9%Fiscal year 2026Gross margin24.0%Operating margin4.5%Net margin1.0%Free cash flow margin11.1%
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024FY2026
Gross margin n/a n/a n/a n/a n/a n/a 23.4% 24.2% 22.4% 24.0%
Operating margin 4.6% 4.6% 7.5% 14.1% 12.1% 18.7% 15.8% 14.0% 8.2% 4.5%
Net margin 3.0% 3.5% 3.0% 9.3% 8.3% 13.7% 11.3% 9.5% 4.9% 1.0%
Free cash flow margin 4.3% 3.7% 2.3% 0.1% 9.6% 9.1% 6.5% 5.1% 8.9% 11.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.39Capital expenditure−0.24Free cash flow0.15Buybacks−0.01Fiscal year 2017Operating cash flow0.41Capital expenditure−0.27Free cash flow0.14 −7.6%Buybacks0.00Fiscal year 2018Operating cash flow0.40Capital expenditure−0.32Free cash flow0.08 −43.7%Buybacks0.00Fiscal year 2019Operating cash flow0.36Capital expenditure−0.36Free cash flow0.00 −95.9%Buybacks−0.02Fiscal year 2021Operating cash flow0.62Capital expenditure−0.28Free cash flow0.34 +10,932.2%Buybacks−0.06Fiscal year 2022Operating cash flow0.70Capital expenditure−0.27Free cash flow0.43 +24.9%Buybacks−0.17Fiscal year 2022Operating cash flow0.81Capital expenditure−0.39Free cash flow0.42 −1.8%Buybacks−0.13Fiscal year 2023Operating cash flow0.90Capital expenditure−0.56Free cash flow0.34 −18.6%Buybacks−0.05Fiscal year 2024Operating cash flow0.84Capital expenditure−0.33Free cash flow0.51 +47.4%Buybacks−0.03Fiscal year 2026Operating cash flow1.06Capital expenditure−0.38Free cash flow0.68 +34.0%Buybacks−0.03
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024FY2026
Operating cash flow 0.39 0.41 0.40 0.36 0.62 0.70 0.81 0.90 0.84 1.06
Capital expenditure −0.24 −0.27 −0.32 −0.36 −0.28 −0.27 −0.39 −0.56 −0.33 −0.38
Free cash flow 0.15 0.14 0.08 0.00 0.34 0.43 0.42 0.34 0.51 0.68
Growth −7.6% −43.7% −95.9% +10,932.2% +24.9% −1.8% −18.6% +47.4% +34.0%
Buybacks −0.01 0.00 0.00 −0.02 −0.06 −0.17 −0.13 −0.05 −0.03 −0.03

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2016Cash0.11Shareholders’ equity1.97Fiscal year 2017Cash0.11Shareholders’ equity2.24Fiscal year 2018Cash0.11Shareholders’ equity2.27Fiscal year 2019Cash0.07Shareholders’ equity2.57Fiscal year 2021Cash0.08Shareholders’ equity2.89Fiscal year 2022Cash0.07Shareholders’ equity3.28Fiscal year 2022Cash0.13Shareholders’ equity3.81Fiscal year 2023Cash0.13Shareholders’ equity4.61Fiscal year 2024Cash0.08Shareholders’ equity4.38Fiscal year 2026Cash0.09Shareholders’ equity4.74
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024FY2026
Cash 0.11 0.11 0.11 0.07 0.08 0.07 0.13 0.13 0.08 0.09
Shareholders’ equity 1.97 2.24 2.27 2.57 2.89 3.28 3.81 4.61 4.38 4.74

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Balance sheet

In billions of USD, except per-share figures; shares in millions. Fiscal years ending January, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 30 Dec 2017 FY2018 29 Dec 2018 FY2019 28 Dec 2019 FY2021 2 Jan 2021 FY2022 1 Jan 2022 FY2022 31 Dec 2022 FY2023 30 Dec 2023 FY2024 28 Dec 2024 FY2026 3 Jan 2026
Assets
0.11 0.11 0.11 0.07 0.08 0.07 0.13 0.13 0.08 0.09
0.39 0.39 0.39 0.41 0.41 0.47 0.68 n/a n/a n/a
0.33 0.36 0.34 0.36 0.41 0.46 0.67 0.76 0.58 0.53
1.52 1.65 1.69 1.80 1.86 1.84 2.46 2.94 2.71 2.80
1.23 1.30 1.23 1.22 1.26 1.22 1.97 2.48 2.32 2.46
4.70 4.96 4.89 5.35 5.61 6.13 9.20 11.06 10.07 10.30
Growth +5.5% −1.4% +9.3% +5.0% +9.3% +50.0% +20.2% −9.0% +2.3%
Liabilities
2.62 2.63 2.55 2.70 2.66 2.79 5.31 6.37 5.61 5.49
Equity
0.85 0.98 1.09 1.40 1.70 2.35 3.09 3.73 4.01 4.07
1.97 2.24 2.27 2.57 2.89 3.28 3.81 4.61 4.38 4.74
Growth +13.8% +1.3% +12.9% +12.7% +13.5% +16.1% +20.9% −4.9% +8.2%
Per share and net cash
164.7 164.7 164.7 163.9 162.6 161.1 159.9 159.6 158.9 158.6
calc 11.98 13.63 13.80 15.65 17.79 20.37 23.81 28.85 27.56 29.87

Lines marked calc are worked out here from filed figures; point at one for how.