Closing prices at the end of each trading day, from 9 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.29 | 0.89 | 2.89 | 4.89 | 6.58 | 8.64 | 10.72 | 13.72 |
| Growth | +204.1% | +226.1% | +69.4% | +34.7% | +31.2% | +24.2% | +27.9% | |
| Operating income | −0.21 | −0.62 | −0.44 | −0.45 | −1.12 | −0.58 | −0.04 | 0.72 |
| Net income | −0.20 | −0.67 | −0.46 | −0.47 | −1.37 | −0.56 | 0.12 | 0.94 |
| Growth | +660.2% | |||||||
| EPS, diluted | n/a | −15.44 | −7.39 | −1.39 | −3.68 | −1.42 | 0.29 | 2.13 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −72.2% | −69.6% | −15.1% | −9.2% | −17.1% | −6.7% | −0.4% | 5.3% |
| Net margin | −70.1% | −75.4% | −16.0% | −9.6% | −20.7% | −6.5% | 1.1% | 6.8% |
| Free cash flow margin | −59.1% | −61.6% | 5.1% | 11.5% | 2.9% | 18.0% | 18.9% | 15.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.16 | −0.47 | 0.25 | 0.69 | 0.37 | 1.67 | 2.13 | 2.43 |
| Capital expenditure | −0.01 | −0.08 | −0.11 | −0.13 | −0.18 | −0.12 | −0.10 | −0.26 |
| Free cash flow | −0.17 | −0.55 | 0.15 | 0.56 | 0.19 | 1.55 | 2.03 | 2.17 |
| Growth | +285.6% | −66.1% | +711.5% | +30.8% | +7.2% | |||
| Buybacks | −0.06 | 0.00 | 0.00 | 0.00 | −0.40 | −0.75 | −0.22 | 0.00 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.22 | 0.26 | 4.35 | 2.50 | 1.98 | 2.66 | 4.02 | 4.38 |
| Shareholders’ equity | −0.44 | −1.08 | 4.70 | 4.67 | 6.75 | 6.81 | 7.80 | 10.03 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 0.22 | 0.26 | 4.35 | 2.50 | 1.98 | 2.66 | 4.02 | 4.38 | |
| n/a | 0.06 | 0.29 | 0.35 | 0.40 | 0.53 | 0.73 | 1.11 | |
| 0.00 | 0.31 | 0.32 | 0.32 | 2.37 | 2.43 | 2.32 | 5.52 | |
| n/a | 1.73 | 6.35 | 6.81 | 9.79 | 10.84 | 12.85 | 19.66 | |
| Growth | +266.8% | +7.2% | +43.8% | +10.7% | +18.5% | +53.0% | ||
| Liabilities | ||||||||
| n/a | 0.55 | 1.65 | 2.14 | 3.02 | 4.03 | 5.04 | 9.61 | |
| Equity | ||||||||
| n/a | −1.15 | −1.61 | −2.08 | −3.85 | −5.15 | −5.26 | −4.32 | |
| −0.44 | −1.08 | 4.70 | 4.67 | 6.75 | 6.81 | 7.80 | 10.03 | |
| Growth | −0.7% | +44.7% | +0.8% | +14.6% | +28.6% | |||