Closing prices at the end of each trading day, from 7 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Growth | +7.0% | +9.5% | −41.1% | −4.0% | +187.2% | +1.3% | +1.4% | +1.8% | +19.0% | |
| Net income | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.10 | 0.15 | 0.10 | 0.03 | 0.11 |
| Growth | −42.1% | +91.0% | −7.8% | +16.9% | +145.7% | +46.7% | −37.0% | −69.7% | +280.6% | |
| EPS, diluted | 2.00 | 1.04 | 1.97 | 1.55 | 1.74 | 2.45 | 3.73 | 2.29 | 0.55 | 2.36 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 422.2% | 228.3% | 398.1% | 623.4% | 759.6% | 650.1% | 941.4% | 584.6% | 173.9% | 556.0% |
| Free cash flow margin | 475.4% | 497.5% | 538.5% | 1,122.9% | 983.7% | n/a | 1,798.3% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.04 | 0.05 | 0.06 | 0.07 | 0.06 | 0.15 | 0.30 | 0.09 | 0.10 | 0.19 |
| Capital expenditure | −0.00 | −0.00 | −0.01 | −0.00 | −0.01 | n/a | −0.00 | n/a | n/a | n/a |
| Free cash flow | 0.04 | 0.04 | 0.05 | 0.07 | 0.05 | n/a | 0.29 | n/a | n/a | n/a |
| Growth | +12.0% | +18.5% | +22.9% | −15.9% | ||||||
| Buybacks | n/a | n/a | n/a | −0.02 | −0.04 | −0.06 | −0.05 | −0.00 | n/a | n/a |
| Dividends paid | −0.02 | −0.02 | −0.02 | −0.02 | −0.02 | −0.04 | −0.04 | −0.04 | −0.04 | −0.04 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.11 | 0.09 | 0.30 | 0.12 | 0.88 | 0.39 | 0.17 | 0.46 | 1.28 | 2.35 |
| Shareholders’ equity | 0.41 | 0.43 | 0.60 | 0.60 | 0.70 | 1.19 | 1.17 | 1.23 | 1.40 | 1.48 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 645.7% | 438.9% | 490.9% | 807.3% | 987.0% | 926.2% | 1,307.6% | 832.7% | 307.6% | 787.7% | |
| 422.2% | 228.3% | 398.1% | 623.4% | 759.6% | 650.1% | 941.4% | 584.6% | 173.9% | 556.0% | |
| 475.4% | 497.5% | 538.5% | 1,122.9% | 983.7% | n/a | 1,798.3% | n/a | n/a | n/a | |
| Spending | ||||||||||
| 50.8% | 23.0% | 54.0% | 57.0% | 92.1% | n/a | 23.1% | n/a | n/a | n/a | |
| 34.6% | 48.0% | 18.9% | 22.8% | 23.0% | 29.8% | 28.0% | 29.8% | 43.5% | 29.4% | |
| Returns | ||||||||||
| 8.7% | 4.8% | 6.5% | 6.1% | 6.0% | 8.7% | 13.0% | 7.8% | 2.1% | 7.5% | |
| 0.9% | 0.5% | 0.8% | 0.7% | 0.6% | 0.9% | 1.2% | 0.7% | 0.2% | 0.7% | |
| Balance and payout | ||||||||||
| 89.9% | 90.3% | 90.3% | 89.9% | 89.7% | 90.1% | 91.1% | 91.0% | 90.3% | 90.4% | |
| 45.5% | 88.8% | 46.8% | 55.5% | 44.2% | 37.8% | 24.1% | 38.8% | 130.8% | 38.8% | |
| 40.4% | 40.7% | 34.6% | 67.9% | 98.7% | n/a | 28.7% | n/a | n/a | n/a | |