Closing prices at the end of each trading day, from 7 Jan 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.3 | 2.0 | 3.5 | 5.2 | 1.8 | 0.0 | n/a | n/a | n/a |
| Growth | +26.1% | +53.1% | +77.6% | +51.0% | −64.8% | −100.0% | ||||
| Operating income | −39.9 | −34.7 | −1.7 | −8.3 | −7.8 | −12.8 | −31.8 | −12.9 | −5.7 | −12.6 |
| Net income | −39.5 | −34.4 | −1.7 | −6.9 | −7.4 | −12.8 | −31.6 | −12.5 | −5.6 | −12.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.50 | −7.72 | −14.88 | −30.74 | −69.54 | −129.10 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −3,946.5% | −2,724.6% | −86.3% | −238.5% | −148.8% | −696.3% | n/a | n/a | n/a | n/a |
| Net margin | −3,907.6% | −2,701.7% | −85.6% | −200.2% | −140.5% | −693.8% | n/a | n/a | n/a | n/a |
| Free cash flow margin | −3,226.7% | −2,184.1% | 214.1% | −334.2% | −197.1% | −554.3% | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −32.1 | −27.7 | 4.2 | −11.6 | −10.3 | −10.2 | −17.6 | −12.8 | −4.5 | −4.8 |
| Capital expenditure | −0.6 | −0.1 | 0.0 | 0.0 | −0.0 | 0.0 | n/a | n/a | 0.0 | −0.6 |
| Free cash flow | −32.6 | −27.8 | 4.2 | −11.6 | −10.3 | −10.2 | n/a | n/a | −4.5 | −5.4 |
| Growth | −377.2% | |||||||||
| Dividends paid | n/a | n/a | 0.0 | −0.1 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 22.5 | 19.2 | 3.2 | 3.7 | 11.1 | 29.2 | 12.1 | 5.9 | 2.4 | 10.7 |
| Shareholders’ equity | 59.3 | −2.9 | −1.3 | 10.6 | 22.2 | 38.7 | 10.4 | 5.3 | 1.5 | 5.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −3,946.5% | −2,724.6% | −86.3% | −238.5% | −148.8% | −696.3% | n/a | n/a | n/a | n/a | |
| −3,907.6% | −2,701.7% | −85.6% | −200.2% | −140.5% | −693.8% | n/a | n/a | n/a | n/a | |
| −3,226.7% | −2,184.1% | 214.1% | −334.2% | −197.1% | −554.3% | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 2,016.3% | 1,333.1% | 66.0% | 116.0% | 132.1% | 464.5% | n/a | n/a | n/a | n/a | |
| 1,964.6% | 1,451.8% | 120.3% | 222.5% | 116.7% | 331.7% | n/a | n/a | n/a | n/a | |
| 55.3% | 8.9% | 0.0% | 0.0% | 0.0% | 0.0% | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −66.6% | n/a | n/a | −65.6% | −33.2% | −33.0% | −304.4% | −237.2% | −368.8% | −212.6% | |
| −62.5% | −98.4% | −25.2% | −49.9% | −29.5% | −31.3% | −215.7% | −190.4% | −184.4% | −113.2% | |
| Balance and payout | ||||||||||
| 6.2% | 16.8% | 119.2% | 23.8% | 11.1% | 5.2% | 29.1% | 19.7% | 50.0% | 46.7% | |
| n/a | n/a | 0.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |