Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,790.1 | 1,903.3 | 2,020.4 | 2,132.7 | 2,545.6 | 3,150.3 | 3,627.3 | 4,287.8 | 4,985.6 | 5,472.3 |
| Growth | +6.3% | +6.2% | +5.6% | +19.4% | +23.8% | +15.1% | +18.2% | +16.3% | +9.8% | |
| Operating income | −1.9 | 222.6 | 327.3 | 338.1 | 504.2 | 564.7 | 652.8 | 927.5 | 1,179.1 | 1,262.9 |
| Net income | 5.7 | 114.4 | 264.3 | 276.1 | 382.6 | 451.9 | 516.8 | 759.6 | 966.1 | 1,024.1 |
| Growth | +1,903.4% | +131.1% | +4.5% | +38.5% | +18.1% | +14.4% | +47.0% | +27.2% | +6.0% | |
| EPS, diluted | 0.18 | 3.58 | 8.84 | 9.62 | 13.47 | 16.26 | 3.23 | 4.86 | 6.33 | 7.02 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 46.7% | 48.9% | 51.5% | 51.8% | 54.0% | 51.0% | 50.3% | 55.6% | 57.9% | 57.7% |
| Operating margin | −0.1% | 11.7% | 16.2% | 15.9% | 19.8% | 17.9% | 18.0% | 21.6% | 23.6% | 23.1% |
| Net margin | 0.3% | 6.0% | 13.1% | 12.9% | 15.0% | 14.3% | 14.2% | 17.7% | 19.4% | 18.7% |
| Free cash flow margin | 8.6% | 15.4% | 16.4% | 11.9% | 22.2% | 3.9% | 12.6% | 22.0% | 19.2% | 20.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 199.3 | 327.4 | 359.5 | 286.3 | 596.2 | 172.4 | 537.4 | 1,033.2 | 1,044.5 | 1,182.0 |
| Capital expenditure | −44.5 | −34.8 | −29.1 | −32.5 | −32.2 | −51.0 | −81.0 | −89.4 | −86.2 | −84.6 |
| Free cash flow | 154.8 | 292.5 | 330.4 | 253.9 | 564.0 | 121.3 | 456.4 | 943.8 | 958.4 | 1,097.3 |
| Growth | +88.9% | +12.9% | −23.2% | +122.2% | −78.5% | +276.1% | +106.8% | +1.5% | +14.5% | |
| Buybacks | −12.6 | −149.7 | −161.4 | −190.4 | −99.1 | −356.7 | −297.4 | −414.9 | −567.0 | −1,075.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 291.8 | 430.0 | 589.7 | 649.4 | 1,089.4 | 843.5 | 981.8 | 1,502.1 | 1,889.2 | 1,907.2 |
| Shareholders’ equity | 954.3 | 940.8 | 1,045.1 | 1,140.1 | 1,444.2 | 1,538.8 | 1,765.7 | 2,107.5 | 2,513.0 | 2,499.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 46.7% | 48.9% | 51.5% | 51.8% | 54.0% | 51.0% | 50.3% | 55.6% | 57.9% | 57.7% | |
| −0.1% | 11.7% | 16.2% | 15.9% | 19.8% | 17.9% | 18.0% | 21.6% | 23.6% | 23.1% | |
| −0.4% | 11.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.3% | 6.0% | 13.1% | 12.9% | 15.0% | 14.3% | 14.2% | 17.7% | 19.4% | 18.7% | |
| 8.6% | 15.4% | 16.4% | 11.9% | 22.2% | 3.9% | 12.6% | 22.0% | 19.2% | 20.1% | |
| Spending | ||||||||||
| 1.2% | 1.2% | 1.1% | 1.3% | 1.1% | 1.1% | 1.1% | 1.1% | 1.1% | 1.3% | |
| 46.8% | 37.3% | 35.3% | 35.9% | 34.2% | 33.1% | 32.3% | 34.0% | 34.2% | 34.6% | |
| 2.5% | 1.8% | 1.4% | 1.5% | 1.3% | 1.6% | 2.2% | 2.1% | 1.7% | 1.5% | |
| n/a | 48.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| 0.6% | 12.2% | 25.3% | 24.2% | 26.5% | 29.4% | 29.3% | 36.0% | 38.4% | 41.0% | |
| 0.5% | 9.0% | 18.5% | 15.6% | 17.6% | 19.4% | 20.2% | 24.2% | 27.1% | 27.8% | |
| Balance and payout | ||||||||||
| 8.1% | 51.2% | 48.8% | 75.0% | 17.6% | 293.9% | 65.2% | 44.0% | 59.2% | 98.0% | |