Closing prices at the end of each trading day, from 3 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating income | 1.4 | 10.7 | n/a |
| Net income | 1.4 | 10.6 | −0.5 |
| Growth | +643.6% | −104.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 1.1 | −3.6 | 2.5 |
| Buybacks | −0.3 | −18.1 | −4.6 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 1.9 | 0.0 | 0.1 |
| Shareholders’ equity | 2.5 | 14.8 | 11.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 1.9 | 0.0 | 0.1 | |
| 2.6 | 14.9 | 11.9 | |
| Growth | +473.3% | −19.9% | |
| Liabilities | |||
| 0.1 | 0.0 | 0.0 | |
| Equity | |||
| 2.5 | 14.8 | 11.9 | |
| Growth | +484.9% | −19.8% | |
| Per share and net cash | |||
| 0.1 | 0.1 | 0.1 | |
| calc | 50.74 | 106.00 | 99.15 |
Lines marked calc are worked out here from filed figures; point at one for how.