Closing prices at the end of each trading day, from 12 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 31.4 | 99.1 |
| Growth | +215.5% | |
| Operating income | −29.9 | 46.5 |
| Net income | −28.5 | 62.4 |
| Growth | ||
| EPS, diluted | −0.10 | 0.17 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Operating margin | −95.1% | 46.9% |
| Net margin | −90.8% | 62.9% |
| Free cash flow margin | n/a | −134.5% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | −94.9 | −133.4 |
| Capital expenditure | n/a | −0.0 |
| Free cash flow | n/a | −133.4 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 15.9 | 91.2 |
| Shareholders’ equity | 19.1 | 149.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 15.9 | 91.2 | |
| 0.0 | n/a | |
| 37.2 | 35.1 | |
| 918.6 | 824.6 | |
| Growth | −10.2% | |
| Liabilities | ||
| 899.4 | 675.0 | |
| Equity | ||
| −163.4 | −100.1 | |
| 19.1 | 149.6 | |
| Growth | +681.2% | |
| Per share and net cash | ||
| n/a | 385.8 | |
| calc | n/a | 0.39 |
Lines marked calc are worked out here from filed figures; point at one for how.