Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181.3 | 226.9 | 254.2 | 279.3 | 308.6 | 388.2 | 444.8 | 424.0 | 430.2 |
| Growth | +25.1% | +12.0% | +9.9% | +10.5% | +25.8% | +14.6% | −4.7% | +1.5% | |
| Operating income | 8.9 | 2.8 | 10.1 | 11.3 | 10.5 | 38.2 | 50.1 | 48.1 | 56.3 |
| Net income | 9.4 | 1.6 | 10.0 | 8.4 | 10.4 | 19.4 | 24.8 | 22.5 | 40.8 |
| Growth | −82.7% | +510.5% | −15.5% | +23.2% | +87.0% | +27.8% | −9.1% | +81.3% | |
| EPS, diluted | 0.35 | 0.06 | 0.35 | 0.28 | 0.31 | 0.54 | 0.67 | 0.61 | 1.08 |
| Growth | −82.9% | +483.3% | −20.0% | +10.7% | +74.2% | +24.1% | −9.0% | +77.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 48.1% | 48.1% | 46.8% | 51.6% | 54.0% | 55.7% | 56.7% | 58.9% | 62.9% |
| Operating margin | 4.9% | 1.2% | 4.0% | 4.1% | 3.4% | 9.8% | 11.3% | 11.3% | 13.1% |
| Net margin | 5.2% | 0.7% | 3.9% | 3.0% | 3.4% | 5.0% | 5.6% | 5.3% | 9.5% |
| Free cash flow margin | 0.4% | −2.0% | 7.7% | 12.0% | 18.0% | 9.2% | 7.3% | 19.1% | 24.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.5 | −2.8 | 29.0 | 34.5 | 57.7 | 37.7 | 36.8 | 83.1 | 108.0 |
| Capital expenditure | −1.8 | −1.8 | −9.3 | −0.9 | −2.3 | −2.0 | −4.3 | −2.2 | −2.6 |
| Free cash flow | 0.7 | −4.6 | 19.6 | 33.6 | 55.5 | 35.8 | 32.4 | 80.9 | 105.3 |
| Growth | −758.1% | +71.1% | +65.2% | −35.5% | −9.4% | +149.5% | +30.3% | ||
| Buybacks | −0.9 | −0.7 | −1.1 | −1.8 | −2.1 | −6.7 | −4.3 | −3.6 | −6.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 78.2 | 58.0 | 92.8 | 54.1 | 152.4 | 34.9 | 31.7 | 27.5 | 21.9 |
| Total debt | n/a | n/a | 0.0 | 61.0 | 45.8 | 238.0 | 203.6 | 123.2 | 159.2 |
| Net cash (debt) | n/a | n/a | 92.8 | −6.8 | 106.6 | −203.1 | −171.9 | −95.7 | −137.3 |
| Shareholders’ equity | 319.0 | 330.5 | 349.0 | 371.5 | 472.5 | 501.5 | 540.5 | 581.0 | 636.1 |
| Debt to equity | n/a | n/a | 0.00 | 0.16 | 0.10 | 0.47 | 0.38 | 0.21 | 0.25 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 2.5 | −2.8 | 29.0 | 34.5 | 57.7 | 37.7 | 36.8 | 83.1 | 108.0 | |
| Growth | −212.2% | +19.0% | +67.4% | −34.6% | −2.6% | +126.1% | +29.9% | ||
| 5.6 | 12.8 | 13.4 | 19.3 | 20.9 | 33.8 | 32.0 | 33.1 | 34.0 | |
| Investment | |||||||||
| −1.8 | −1.8 | −9.3 | −0.9 | −2.3 | −2.0 | −4.3 | −2.2 | −2.6 | |
| calc | 0.7 | −4.6 | 19.6 | 33.6 | 55.5 | 35.8 | 32.4 | 80.9 | 105.3 |
| Growth | −758.1% | +71.1% | +65.2% | −35.5% | −9.4% | +149.5% | +30.3% | ||
| calc | 0.03 | −0.17 | 0.69 | 1.14 | 1.66 | 0.99 | 0.88 | 2.19 | 2.79 |
| −3.7 | −23.3 | 5.5 | −137.0 | −21.4 | −349.5 | −4.3 | 0.0 | −148.3 | |
| Financing | |||||||||
| 3.1 | 5.8 | 1.1 | 63.6 | 62.2 | 192.8 | −34.5 | −89.0 | 34.6 | |
| −0.9 | −0.7 | −1.1 | −1.8 | −2.1 | −6.7 | −4.3 | −3.6 | −6.9 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.