Closing prices at the end of each trading day, from 20 Dec 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 25.0 | 24.2 | 26.1 | 37.0 | 34.2 |
| Growth | −3.1% | +7.9% | +41.7% | −7.6% | ||
| Operating income | −5.6 | 2.9 | −28.2 | −17.3 | −10.9 | n/a |
| Net income | −5.2 | −3.1 | 4.3 | −21.9 | −12.4 | −28.4 |
| Growth | −605.5% | |||||
| EPS, diluted | n/a | −0.14 | 0.16 | −0.77 | −0.40 | −0.64 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | 44.6% | −28.1% | −37.0% | −30.7% | n/a |
| Operating margin | n/a | 11.7% | −116.7% | −66.3% | −29.4% | n/a |
| Net margin | n/a | −12.6% | 17.9% | −83.8% | −33.5% | −82.9% |
| Free cash flow margin | n/a | −171.5% | −124.8% | −63.5% | −57.6% | −125.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −2.2 | −8.9 | −15.5 | −13.6 | −17.5 | −25.5 |
| Capital expenditure | −1.2 | −33.9 | −14.7 | −3.0 | −3.8 | −17.3 |
| Free cash flow | −3.4 | −42.8 | −30.2 | −16.6 | −21.3 | −42.8 |
| Growth | ||||||
| Buybacks | −0.0 | −0.6 | −0.3 | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.9 | 1.9 | 0.3 | 1.7 | 78.5 |
| Total debt | n/a | n/a | 0.9 | 0.4 | n/a | n/a |
| Net cash (debt) | n/a | n/a | 1.0 | −0.0 | n/a | n/a |
| Shareholders’ equity | 10.4 | 38.3 | 47.2 | 34.7 | 22.0 | 123.3 |
| Debt to equity | n/a | n/a | 0.02 | 0.01 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | 44.6% | −28.1% | −37.0% | −30.7% | n/a | |
| n/a | 11.7% | −116.7% | −66.3% | −29.4% | n/a | |
| n/a | −3.3% | 11.5% | −83.8% | −33.5% | −82.9% | |
| n/a | −12.6% | 17.9% | −83.8% | −33.5% | −82.9% | |
| n/a | −171.5% | −124.8% | −63.5% | −57.6% | −125.3% | |
| Spending | ||||||
| n/a | 4.7% | 12.5% | 8.1% | 6.5% | n/a | |
| n/a | 136.0% | 60.7% | 11.5% | 10.2% | 50.6% | |
| Returns | ||||||
| −49.7% | −8.2% | 9.2% | −63.1% | −56.3% | −23.0% | |
| −31.4% | −3.9% | 8.2% | −51.9% | −36.1% | n/a | |
| Balance and payout | ||||||
| n/a | n/a | 0.02 | 0.01 | n/a | n/a | |
| 36.8% | 52.2% | 10.3% | 30.6% | 35.9% | n/a | |