Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.4 | 40.7 | 48.7 | 49.9 | 49.9 | 54.0 | 67.7 | 69.9 | 87.7 |
| Growth | −1.6% | +19.5% | +2.6% | −0.0% | +8.2% | +25.4% | +3.3% | +25.4% | |
| Operating income | −13.2 | −14.1 | −18.2 | −1.3 | 2.2 | 2.0 | 6.7 | 4.1 | 9.5 |
| Net income | −0.9 | 8.2 | −25.2 | 4.0 | 112.9 | −21.5 | 21.5 | 78.1 | 112.1 |
| Growth | −407.5% | +2,693.9% | −119.0% | +264.1% | +43.6% | ||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 56.73 | 81.41 |
| Growth | +43.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −31.8% | −34.5% | −37.5% | −2.6% | 4.3% | 3.7% | 9.8% | 5.8% | 10.9% |
| Net margin | −2.2% | 20.1% | −51.8% | 8.1% | 226.1% | −39.7% | 31.7% | 111.7% | 127.9% |
| Free cash flow margin | −7.0% | −5.1% | 3.0% | 4.3% | 6.5% | −9.8% | 22.2% | −0.2% | 15.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.7 | −1.9 | 1.6 | 2.3 | 3.3 | −5.3 | 15.1 | −0.1 | 13.3 |
| Capital expenditure | −0.3 | −0.2 | −0.2 | −0.2 | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 |
| Free cash flow | −2.9 | −2.1 | 1.5 | 2.2 | 3.3 | −5.3 | 15.0 | −0.1 | 13.3 |
| Growth | +48.4% | +51.3% | −262.6% | −100.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.4 | 9.3 | 8.6 | 26.9 | 12.6 | 13.4 | 20.8 | 13.0 | 20.6 |
| Shareholders’ equity | 159.7 | 162.9 | 137.7 | 141.7 | 254.6 | 179.0 | 200.5 | 278.8 | 391.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| −31.8% | −34.5% | −37.5% | −2.6% | 4.3% | 3.7% | 9.8% | 5.8% | 10.9% | |
| −19.5% | −27.9% | −64.7% | 8.5% | 306.6% | −189.9% | 41.5% | 149.1% | 171.1% | |
| −2.2% | 20.1% | −51.8% | 8.1% | 226.1% | −39.7% | 31.7% | 111.7% | 127.9% | |
| −7.0% | −5.1% | 3.0% | 4.3% | 6.5% | −9.8% | 22.2% | −0.2% | 15.2% | |
| Spending | |||||||||
| 0.6% | 0.5% | 0.3% | 0.4% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | |
| n/a | n/a | n/a | 4.4% | 26.2% | n/a | 23.7% | 25.1% | 25.3% | |
| Returns | |||||||||
| −0.6% | 5.0% | −18.3% | 2.9% | 44.3% | −12.0% | 10.7% | 28.0% | 28.7% | |
| −0.3% | 3.1% | −10.6% | 1.7% | 29.5% | −6.7% | 6.0% | 19.3% | 20.5% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 31.0% | 28.7% | |