Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.72 | 22.25 | 22.82 | 23.61 | 25.51 | 26.31 | 15.41 | 16.77 | 17.57 | 19.40 |
| Growth | +7.4% | +2.6% | +3.5% | +8.0% | +3.1% | −41.4% | +8.9% | +4.7% | +10.4% | |
| Operating income | 1.70 | 2.00 | −0.94 | 1.26 | 1.89 | 1.81 | 2.10 | 1.77 | 1.46 | 1.65 |
| Net income | 0.90 | 1.71 | −1.59 | 0.83 | 1.34 | 1.33 | 1.62 | −1.00 | −3.03 | 1.28 |
| Growth | +91.3% | −192.8% | +62.3% | −1.0% | +21.7% | −161.8% | ||||
| EPS, diluted | 3.78 | 7.21 | −6.69 | 3.47 | 5.65 | 5.80 | 7.21 | −4.54 | −14.03 | 6.22 |
| Growth | +90.7% | −192.8% | +62.8% | +2.7% | +24.3% | −163.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.9% | 31.6% | 30.4% | 29.8% | 30.5% | 29.4% | 37.5% | 35.8% | 35.8% | 36.4% |
| Operating margin | 8.2% | 9.0% | −4.1% | 5.3% | 7.4% | 6.9% | 13.6% | 10.6% | 8.3% | 8.5% |
| Net margin | 4.3% | 7.7% | −7.0% | 3.5% | 5.3% | 5.0% | 10.5% | −6.0% | −17.2% | 6.6% |
| Free cash flow margin | 5.4% | 3.9% | 4.2% | 3.5% | 7.1% | 1.6% | 6.3% | 8.9% | 5.1% | 5.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.67 | 1.51 | 1.77 | 1.87 | 2.72 | 1.43 | 1.61 | 2.68 | 2.19 | 2.19 |
| Capital expenditure | −0.56 | −0.63 | −0.82 | −1.03 | −0.90 | −1.02 | −0.64 | −1.19 | −1.30 | −1.13 |
| Free cash flow | 1.11 | 0.88 | 0.95 | 0.84 | 1.82 | 0.41 | 0.98 | 1.49 | 0.89 | 1.06 |
| Growth | −20.8% | +8.1% | −12.0% | +117.7% | −77.4% | +137.8% | +52.8% | −40.1% | +18.4% | |
| Buybacks | n/a | 0.00 | 0.00 | −0.20 | −0.40 | −0.95 | −0.65 | −0.50 | −0.40 | −1.55 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.87 | 1.10 | 0.42 | 0.54 | 1.42 | 0.98 | 0.64 | 0.43 | 1.26 | 0.72 |
| Total debt | 6.32 | 5.68 | 4.27 | 3.77 | 3.23 | 3.42 | 3.42 | 3.43 | 3.43 | 2.43 |
| Net cash (debt) | −5.46 | −4.58 | −3.84 | −3.23 | −1.81 | −2.43 | −2.78 | −3.00 | −2.17 | −1.71 |
| Shareholders’ equity | 5.39 | 7.18 | 5.64 | 6.25 | 7.29 | 7.72 | 8.75 | 7.31 | 3.98 | 3.75 |
| Debt to equity | 1.17 | 0.79 | 0.76 | 0.60 | 0.44 | 0.44 | 0.39 | 0.47 | 0.86 | 0.65 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Jan 2017 | FY2018 3 Feb 2018 | FY2019 2 Feb 2019 | FY2020 1 Feb 2020 | FY2021 30 Jan 2021 | FY2022 29 Jan 2022 | FY2023 28 Jan 2023 | FY2024 3 Feb 2024 | FY2025 1 Feb 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 20.72 | 22.25 | 22.82 | 23.61 | 25.51 | 26.31 | 15.41 | 16.77 | 17.57 | 19.40 | |
| Growth | +7.4% | +2.6% | +3.5% | +8.0% | +3.1% | −41.4% | +8.9% | +4.7% | +10.4% | |
| 14.32 | 15.22 | 15.88 | 16.57 | 17.72 | 18.58 | 9.63 | 10.76 | 11.28 | 12.35 | |
| 6.39 | 7.02 | 6.95 | 7.04 | 7.79 | 7.73 | 5.78 | 6.01 | 6.28 | 7.05 | |
| Growth | +9.8% | −1.1% | +1.3% | +10.6% | −0.8% | −25.2% | +4.0% | +4.5% | +12.2% | |
| 4.69 | 5.00 | 5.16 | 5.47 | 5.90 | 5.93 | 3.68 | 4.25 | 4.83 | 5.47 | |
| 1.70 | 2.00 | −0.94 | 1.26 | 1.89 | 1.81 | 2.10 | 1.77 | 1.46 | 1.65 | |
| Growth | +17.3% | −147.0% | +49.6% | −4.1% | +15.9% | −15.5% | −17.6% | +13.1% | ||
| 1.33 | 1.70 | −1.31 | 1.10 | 1.74 | 1.63 | 1.97 | 1.66 | 1.38 | 1.63 | |
| 0.43 | −0.01 | 0.28 | 0.27 | 0.40 | 0.30 | 0.47 | 0.40 | 0.34 | 0.40 | |
| 0.90 | 1.71 | −1.59 | 0.83 | 1.34 | 1.33 | 1.62 | −1.00 | −3.03 | 1.28 | |
| Growth | +91.3% | −192.8% | +62.3% | −1.0% | +21.7% | −161.8% | ||||
| Per share | ||||||||||
| 3.80 | 7.24 | −6.69 | 3.49 | 5.68 | 5.83 | 7.24 | −4.55 | −14.05 | 6.23 | |
| 3.78 | 7.21 | −6.69 | 3.47 | 5.65 | 5.80 | 7.21 | −4.54 | −14.03 | 6.22 | |
| Growth | +90.7% | −192.8% | +62.8% | +2.7% | +24.3% | −163.0% | ||||
| 235.7 | 236.8 | 237.9 | 237.2 | 236.4 | 227.9 | 223.2 | 219.5 | 215.7 | 205.8 | |
| 236.8 | 237.7 | 237.9 | 238.3 | 237.3 | 229.0 | 224.1 | 219.9 | 215.9 | 206.3 | |
| Growth | +0.4% | +0.1% | +0.2% | −0.4% | −3.5% | −2.1% | −1.9% | −1.8% | −4.4% | |