Closing prices at the end of each trading day, from 9 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 319.8 | 289.2 | 314.9 | 307.7 |
| Growth | −9.6% | +8.9% | −2.3% | |
| Operating income | 0.2 | 1.1 | 0.7 | −4.5 |
| Net income | 0.3 | 1.2 | 1.0 | −4.5 |
| Growth | +355.3% | −10.8% | −534.1% | |
| EPS, diluted | 0.02 | 0.08 | 0.07 | −0.29 |
| Growth | +300.0% | −12.5% | −514.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 0.7% | 1.4% | 1.4% | 0.8% |
| Operating margin | 0.1% | 0.4% | 0.2% | −1.5% |
| Net margin | 0.1% | 0.4% | 0.3% | −1.5% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −4.9 | 4.1 | 0.6 | −5.2 |
| Dividends paid | n/a | −1.5 | −4.7 | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 6.1 | 8.2 | 3.3 | 1.8 |
| Shareholders’ equity | 11.9 | 1.8 | 1.4 | 0.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| 0.7% | 1.4% | 1.4% | 0.8% | |
| 0.1% | 0.4% | 0.2% | −1.5% | |
| 0.1% | 0.5% | 0.4% | −1.4% | |
| 0.1% | 0.4% | 0.3% | −1.5% | |
| Spending | ||||
| 0.7% | 1.0% | 1.1% | 2.3% | |
| 21.4% | 16.3% | 8.7% | n/a | |
| Returns | ||||
| 2.1% | 63.1% | 76.0% | −4,250.5% | |
| n/a | 11.0% | 4.3% | −17.9% | |
| Balance and payout | ||||
| n/a | 82.5% | 94.3% | 99.6% | |
| n/a | 130.2% | 461.6% | n/a | |