Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.6 | 57.3 | 73.3 | 78.8 | 46.9 | 93.4 | 170.8 | 163.8 | 161.5 | 152.8 |
| Growth | +52.5% | +27.9% | +7.5% | −40.4% | +99.1% | +82.8% | −4.1% | −1.4% | −5.4% | |
| Operating income | 21.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | 21.0 | 38.4 | 53.9 | 52.8 | 21.9 | 70.2 | 130.6 | 114.1 | 92.4 | 57.4 |
| Growth | +83.3% | +40.3% | −2.1% | −58.6% | +220.9% | +86.1% | −12.6% | −19.0% | −38.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 55.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | 55.8% | 67.1% | 73.6% | 67.0% | 46.6% | 75.1% | 76.5% | 69.7% | 57.2% | 37.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 28.3 | 44.0 | 62.5 | 66.1 | 39.4 | 70.3 | 147.1 | 139.8 | 132.6 | 132.5 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.2 | 13.8 | 18.3 | 15.3 | 11.2 | 28.3 | 40.8 | 47.0 | 42.5 | 41.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 55.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 55.8% | 67.1% | 73.6% | 67.0% | 46.6% | 75.1% | 76.5% | 69.7% | 57.2% | 37.5% | |
| Spending | ||||||||||
| 13.3% | 8.6% | 6.7% | 7.7% | 15.9% | 5.6% | 4.8% | 6.8% | 7.4% | n/a | |
| Returns | ||||||||||
| 31.2% | 41.7% | 61.3% | 45.1% | 24.8% | 47.8% | 74.1% | 59.7% | 25.2% | 18.5% | |
| Balance and payout | ||||||||||
| 0.4% | 1.4% | 1.5% | 3.9% | 4.3% | 3.0% | 2.7% | 2.9% | 1.4% | 1.4% | |