Closing prices at the end of each trading day, from 29 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | 39.0 | −33.6 | −52.2 | −61.2 | −39.9 | −22.3 | −210.9 |
| Net income | −36.5 | −34.8 | −51.8 | −61.6 | −38.3 | −21.4 | −209.8 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −2.05 | −2.43 | −36.08 | −18.53 | 3.98 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −19.3 | −38.2 | −52.3 | −42.9 | −36.9 | −18.6 | −6.7 |
| Capital expenditure | n/a | n/a | −0.2 | −0.2 | n/a | n/a | n/a |
| Free cash flow | n/a | n/a | −52.5 | −43.1 | n/a | n/a | n/a |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 11.3 | 163.6 | 62.6 | 32.8 | 21.5 | 14.2 | 257.6 |
| Shareholders’ equity | −71.1 | 165.5 | 117.2 | 61.8 | 32.3 | 15.8 | 240.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 19.7 | 24.6 | 38.5 | 48.2 | 23.8 | 6.4 | 26.9 | |
| 2.4 | 9.0 | 13.7 | 13.0 | 12.7 | 10.5 | 9.7 | |
| 39.0 | −33.6 | −52.2 | −61.2 | −39.9 | −22.3 | −210.9 | |
| Growth | −186.3% | ||||||
| −36.5 | −34.8 | −51.8 | −61.6 | −38.3 | −21.4 | −209.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| −36.5 | −34.8 | −51.8 | −61.6 | −38.3 | −21.4 | −209.8 | |
| Growth | |||||||
| Per share | |||||||
| n/a | n/a | −2.05 | −2.43 | −36.08 | −18.53 | 3.98 | |
| n/a | n/a | −2.05 | −2.43 | −36.08 | −18.53 | 3.98 | |
| Growth | |||||||
| n/a | n/a | 25.3 | 25.4 | 1.1 | 1.2 | 1.4 | |
| n/a | n/a | 25.3 | 25.4 | 1.1 | 1.2 | 1.4 | |
| Growth | +0.6% | −95.8% | +8.9% | +17.8% | |||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.