Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.5 | 14.4 | 20.0 | 0.0 | 9.0 | 0.0 | 1.9 | 0.0 | 4.0 | 4.9 |
| Growth | −7.2% | +38.7% | −100.0% | −100.0% | −100.0% | +22.2% | ||||
| Operating income | −19.0 | −12.9 | 21.6 | n/a | 16.0 | n/a | 92.5 | n/a | −94.5 | −61.4 |
| Net income | −18.1 | −16.3 | 19.0 | n/a | 14.4 | n/a | 90.4 | n/a | −91.1 | −217.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | −0.03 | 0.02 | n/a | 0.02 | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −122.0% | −89.5% | 107.9% | n/a | 178.9% | n/a | 4,985.6% | n/a | −2,349.0% | −1,247.5% |
| Net margin | −116.7% | −112.9% | 94.9% | n/a | 160.0% | n/a | 4,872.0% | n/a | −2,265.0% | −4,418.2% |
| Free cash flow margin | −126.9% | −91.6% | −112.4% | n/a | −390.2% | n/a | −1,827.5% | n/a | −1,195.0% | −2,412.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −18.8 | −13.5 | −21.2 | n/a | −28.1 | n/a | −30.7 | n/a | −40.4 | −68.1 |
| Capital expenditure | −0.9 | 0.3 | −1.2 | n/a | −6.9 | n/a | −3.2 | n/a | −7.7 | −50.5 |
| Free cash flow | −19.7 | −13.2 | −22.5 | n/a | −35.0 | n/a | −33.9 | n/a | −48.1 | −118.6 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.2 | 25.0 | 64.0 | n/a | 50.9 | n/a | 131.1 | n/a | 108.5 | 465.9 |
| Shareholders’ equity | 210.1 | 227.3 | 396.7 | n/a | 436.0 | n/a | 641.8 | n/a | 564.3 | 368.4 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 30 Nov 2022 | FY2022 31 Dec 2022 | FY2023 30 Nov 2023 | FY2023 31 Dec 2023 | FY2024 30 Nov 2024 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| 15.9 | 3.6 | 23.2 | 8.2 | 25.0 | 64.0 | n/a | 50.9 | n/a | 131.1 | n/a | 108.5 | 465.9 | |
| n/a | n/a | n/a | n/a | n/a | 3.7 | n/a | 4.1 | n/a | 1.9 | n/a | 3.1 | 5.3 | |
| 3.2 | 3.5 | 3.6 | 3.4 | 3.0 | 3.5 | n/a | 2.7 | n/a | 3.6 | n/a | 3.7 | 12.3 | |
| 252.4 | 249.0 | 258.3 | 257.3 | 256.9 | 254.5 | n/a | 253.5 | n/a | n/a | n/a | n/a | n/a | |
| 291.6 | 326.3 | 312.2 | 300.0 | 320.7 | 510.3 | n/a | 515.8 | n/a | 726.6 | n/a | 663.6 | 1,106.1 | |
| Growth | +11.9% | −4.3% | −3.9% | +6.9% | +59.1% | +66.7% | |||||||
| Liabilities | |||||||||||||
| 60.0 | 96.5 | 89.9 | 89.8 | 93.4 | 113.6 | n/a | 79.8 | n/a | 84.8 | n/a | 99.3 | 737.7 | |
| Equity | |||||||||||||
| −1,124.5 | −1,144.1 | −1,174.2 | −1,192.3 | −1,208.6 | −1,189.6 | n/a | −1,175.3 | n/a | −1,084.9 | n/a | −1,176.0 | −1,393.3 | |
| 231.6 | 229.8 | 222.2 | 210.1 | 227.3 | 396.7 | n/a | 436.0 | n/a | 641.8 | n/a | 564.3 | 368.4 | |
| Growth | −0.8% | −3.3% | −5.4% | +8.2% | +74.5% | −34.7% | |||||||
| Per share and net cash | |||||||||||||
| n/a | 559.2 | 589.2 | n/a | n/a | 812.4 | 826.3 | 826.3 | 891.0 | 891.0 | 895.7 | 895.7 | 901.6 | |
| calc | n/a | 0.41 | 0.38 | n/a | n/a | 0.49 | n/a | 0.53 | n/a | 0.72 | n/a | 0.63 | 0.41 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.