Closing prices at the end of each trading day, from 12 Sep 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | 2.8 | 6.2 | 2.0 |
| Growth | +120.6% | −67.3% | ||||||||
| Operating income | −9.3 | −35.7 | −60.0 | −83.0 | −78.7 | −74.7 | −29.7 | −48.2 | −101.9 | −177.9 |
| Net income | −9.4 | −35.5 | −57.5 | −76.8 | −74.9 | −71.1 | −28.5 | −43.6 | −85.0 | −162.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.71 | −1.29 | −32.57 | −8.45 | −2.55 | −4.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,704.7% | −1,633.7% | −8,739.3% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,541.2% | −1,362.8% | −7,973.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.5 | −22.3 | −41.9 | −57.1 | −64.0 | −59.5 | −29.1 | −36.9 | −78.2 | −129.1 |
| Capital expenditure | −0.1 | −2.2 | −7.7 | −3.1 | −0.4 | −1.3 | −0.3 | n/a | n/a | n/a |
| Free cash flow | −6.7 | −24.5 | −49.6 | −60.2 | −64.4 | −60.8 | −29.4 | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.5 | 51.4 | 58.3 | 65.1 | 58.2 | 131.7 | 15.4 | 132.3 | 22.8 | 51.1 |
| Shareholders’ equity | −8.9 | −42.1 | 145.6 | 141.2 | 143.9 | −17.2 | −44.4 | 168.9 | 352.5 | 493.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | 2.8 | 6.2 | 2.0 | |
| Growth | +120.6% | −67.3% | ||||||||
| 5.8 | 27.9 | 41.3 | 59.2 | 50.6 | 46.8 | 29.4 | 32.8 | 83.1 | 145.6 | |
| 3.5 | 7.8 | 18.6 | 23.8 | 28.1 | 27.9 | 6.7 | 18.2 | 25.0 | 34.3 | |
| −9.3 | −35.7 | −60.0 | −83.0 | −78.7 | −74.7 | −29.7 | −48.2 | −101.9 | −177.9 | |
| Growth | ||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −9.4 | −35.5 | −57.5 | −76.8 | −74.9 | −71.1 | −28.5 | −43.6 | −85.0 | −162.3 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −1.71 | −1.29 | −32.57 | −8.45 | −2.55 | −4.20 | |
| n/a | n/a | n/a | n/a | −1.71 | −1.29 | −32.57 | −8.45 | −2.55 | −4.20 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 43.9 | 54.9 | 0.9 | 5.2 | 33.3 | 38.6 | |
| n/a | n/a | n/a | n/a | 43.9 | 54.9 | 0.9 | 5.2 | 33.3 | 38.6 | |
| Growth | +25.1% | −98.4% | +489.5% | +546.4% | +15.9% | |||||
† The diluted share count jumps at 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.