Closing prices at the end of each trading day, from 19 Dec 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.2 | 30.1 | 26.2 | 19.2 | 24.3 | 27.1 | 17.6 | 14.8 | 20.7 | 15.9 |
| Growth | +42.3% | −13.0% | −26.9% | +26.9% | +11.4% | −35.1% | −15.6% | +39.5% | −23.3% | |
| Operating income | 5.8 | 5.9 | 0.6 | −8.7 | 1.9 | 0.1 | −9.6 | −7.5 | −6.8 | −28.8 |
| Net income | 4.9 | 4.6 | 1.4 | −8.4 | 1.5 | 3.2 | −7.2 | −6.1 | −5.1 | −27.6 |
| Growth | −6.9% | −69.1% | −693.7% | +113.9% | −322.5% | |||||
| EPS, diluted | 0.33 | 0.22 | 0.05 | −0.33 | 0.05 | 0.31 | −0.68 | −0.55 | −0.38 | −1.55 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.4% | 40.3% | 36.0% | 12.5% | 37.6% | 37.4% | 20.8% | 21.0% | 24.3% | 16.0% |
| Operating margin | 27.4% | 19.7% | 2.4% | −45.5% | 7.6% | 0.3% | −54.4% | −50.7% | −32.8% | −181.4% |
| Net margin | 23.4% | 15.3% | 5.4% | −44.0% | 6.2% | 11.9% | −40.9% | −40.8% | −24.6% | −173.9% |
| Free cash flow margin | 8.9% | −24.9% | −16.9% | −15.9% | 12.2% | −33.6% | −59.3% | −18.3% | −2.2% | −49.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5.5 | 3.5 | −1.3 | −2.2 | 3.8 | 6.2 | −8.9 | 0.8 | 1.1 | −2.3 |
| Capital expenditure | −3.6 | −11.0 | −3.2 | −0.8 | −0.8 | −15.3 | −1.5 | −3.5 | −1.6 | −5.6 |
| Free cash flow | 1.9 | −7.5 | −4.4 | −3.0 | 3.0 | −9.1 | −10.4 | −2.7 | −0.5 | −7.9 |
| Growth | −498.2% | −405.9% | ||||||||
| Dividends paid | −2.7 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.5 | 7.1 | 2.6 | 1.3 | 4.9 | 16.6 | 4.5 | 7.0 | 12.8 | 4.5 |
| Total debt | n/a | n/a | n/a | 0.1 | 7.4 | 6.3 | 4.6 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 1.2 | −2.4 | 10.3 | −0.1 | n/a | n/a | n/a |
| Shareholders’ equity | 7.4 | 60.7 | 60.8 | 50.9 | 64.4 | 88.2 | 76.3 | 76.4 | 97.8 | 75.0 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.11 | 0.07 | 0.06 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 39.4% | 40.3% | 36.0% | 12.5% | 37.6% | 37.4% | 20.8% | 21.0% | 24.3% | 16.0% | |
| 27.4% | 19.7% | 2.4% | −45.5% | 7.6% | 0.3% | −54.4% | −50.7% | −32.8% | −181.4% | |
| 27.8% | 18.3% | 6.8% | −43.7% | 8.0% | 0.9% | −49.4% | −44.1% | −29.8% | −181.4% | |
| 23.4% | 15.3% | 5.4% | −44.0% | 6.2% | 11.9% | −40.9% | −40.8% | −24.6% | −173.9% | |
| 8.9% | −24.9% | −16.9% | −15.9% | 12.2% | −33.6% | −59.3% | −18.3% | −2.2% | −49.7% | |
| Spending | ||||||||||
| 1.0% | 1.9% | 2.6% | 8.0% | 2.2% | 3.4% | 5.3% | 4.1% | 5.4% | 6.0% | |
| 7.2% | 13.1% | 22.9% | 30.0% | 20.3% | 24.9% | 55.7% | 52.8% | 40.5% | 41.1% | |
| 17.1% | 36.6% | 12.0% | 4.4% | 3.2% | 56.3% | 8.6% | 23.7% | 7.7% | 35.5% | |
| 16.0% | 16.7% | 21.3% | n/a | 33.1% | −1,165.9% | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| 67.2% | 7.6% | 2.3% | −16.6% | 2.3% | 3.7% | −9.4% | −7.9% | −5.2% | −36.8% | |
| 28.2% | 6.6% | 2.1% | −13.3% | 1.6% | 3.2% | −7.4% | −6.1% | −4.4% | −29.4% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.00 | 0.11 | 0.07 | 0.06 | n/a | n/a | n/a | |
| n/a | n/a | 11.7% | 19.0% | 30.8% | 12.2% | 22.0% | 23.0% | 16.3% | 20.3% | |
| 55.1% | 0.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 144.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |