Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8 | 5.2 | 7.4 | 7.6 | 7.6 | 20.5 | 27.7 | 20.4 | 27.0 | 22.4 |
| Growth | +84.4% | +43.0% | +2.2% | +0.2% | +170.8% | +34.8% | −26.4% | +32.9% | −17.3% | |
| Operating income | −11.1 | −14.4 | −17.7 | −17.7 | −29.9 | −76.5 | −56.8 | −56.2 | −57.7 | −36.7 |
| Net income | −10.9 | −15.7 | −17.8 | −17.7 | −29.4 | −76.8 | −62.2 | −59.4 | −42.7 | −41.7 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | 4.01 | 4.07 | 2.54 | 1.93 | 12.27 | 10.12 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −29.6% | 25.4% | 23.9% | 34.4% | 33.2% | 19.3% | 34.9% | 29.4% | 49.1% | 56.6% |
| Operating margin | −396.0% | −278.9% | −239.2% | −234.2% | −394.7% | −372.9% | −205.4% | −276.1% | −213.6% | −163.9% |
| Net margin | −388.4% | −304.5% | −240.8% | −234.6% | −388.7% | −374.2% | −224.9% | −292.0% | −158.1% | −186.6% |
| Free cash flow margin | −327.8% | −209.2% | −156.1% | −209.3% | −235.7% | −247.0% | −174.6% | −152.1% | −143.1% | −116.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.4 | −10.6 | −11.5 | −15.7 | −17.7 | −50.4 | −47.8 | −30.4 | −38.6 | −25.9 |
| Capital expenditure | −0.8 | −0.2 | −0.1 | −0.1 | −0.1 | −0.3 | −0.4 | −0.6 | −0.1 | −0.1 |
| Free cash flow | −9.2 | −10.8 | −11.5 | −15.8 | −17.9 | −50.7 | −48.3 | −31.0 | −38.7 | −26.1 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −0.1 | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.1 | 3.7 | 11.0 | 20.4 | 28.6 | 35.8 | 49.4 | 36.8 | 27.8 | 21.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.0 | 26.9 | 28.5 | 28.9 | 30.7 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 35.8 | 22.4 | 8.3 | −1.2 | −8.9 |
| Shareholders’ equity | −6.5 | 3.9 | 8.9 | 18.9 | 28.2 | 85.5 | 80.0 | 58.1 | 72.0 | 67.9 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.34 | 0.49 | 0.40 | 0.45 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2.8 | 5.2 | 7.4 | 7.6 | 7.6 | 20.5 | 27.7 | 20.4 | 27.0 | 22.4 | |
| Growth | +84.4% | +43.0% | +2.2% | +0.2% | +170.8% | +34.8% | −26.4% | +32.9% | −17.3% | |
| n/a | 3.9 | 5.6 | 5.0 | 5.1 | 16.6 | 18.0 | 14.4 | 13.8 | 9.7 | |
| −0.8 | 1.3 | 1.8 | 2.6 | 2.5 | 4.0 | 9.7 | 6.0 | 13.3 | 12.7 | |
| Growth | +34.6% | +47.1% | −3.2% | +57.7% | +143.6% | −38.0% | +121.7% | −4.5% | ||
| 2.2 | 3.3 | 3.7 | 3.7 | 4.4 | 17.2 | 19.6 | 20.2 | 24.2 | 13.8 | |
| 3.4 | 4.7 | 5.5 | 5.5 | 12.8 | 23.5 | 16.5 | 18.1 | 20.5 | 15.2 | |
| −11.1 | −14.4 | −17.7 | −17.7 | −29.9 | −76.5 | −56.8 | −56.2 | −57.7 | −36.7 | |
| Growth | ||||||||||
| −10.9 | −15.7 | −17.8 | −17.7 | −29.4 | −76.7 | −62.2 | −59.4 | −44.6 | −41.6 | |
| n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.1 | −1.9 | 0.1 | |
| −10.9 | −15.7 | −17.8 | −17.7 | −29.4 | −76.8 | −62.2 | −59.4 | −42.7 | −41.7 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | 4.01 | 4.07 | 2.54 | 1.93 | 12.27 | 10.12 | |
| n/a | n/a | n/a | n/a | 4.01 | 4.07 | 2.54 | 1.93 | 12.27 | 10.12 | |
| Growth | +1.5% | −37.6% | −24.0% | +535.8% | −17.5% | |||||
| n/a | n/a | n/a | n/a | 6.0 | 16.6 | 23.6 | 28.4 | 2.5 | 4.0 | |
| n/a | n/a | n/a | n/a | 6.0 | 16.6 | 23.6 | 28.4 | 2.5 | 4.0 | |
| Growth | +178.2% | +42.5% | +20.0% | −91.4% | +62.4% | |||||
† The diluted share count jumps at 2021 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.