InsiderClue
Stocks · Consumer discretionary · Services-Automotive Repair, Services & Parking

Driven Brands Holdings Inc.

DRVN Clue Score45
United States Fiscal year ends December CIK 0001804745
$11.72 -0.42% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $11.72 −58.66% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 15 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue600.3Operating income70.0Net income7.7EPS, diluted0.09Fiscal year 2020Revenue904.2 +50.6%Operating income94.7Net income−4.2 −154.3%EPS, diluted−0.04Fiscal year 2021Revenue1,467.3 +62.3%Operating income177.1Net income9.6EPS, diluted0.06Fiscal year 2022Revenue2,033.2 +38.6%Operating income199.6Net income43.2 +348.4%EPS, diluted0.25Fiscal year 2023Revenue1,710.0 −15.9%Operating income115.2Net income−745.0 −1,824.9%EPS, diluted−4.94Fiscal year 2024Revenue1,752.5 +2.5%Operating income199.8Net income−292.5EPS, diluted−1.86Fiscal year 2025Revenue1,862.4 +6.3%Operating income231.1Net income140.2EPS, diluted0.85
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 600.3 904.2 1,467.3 2,033.2 1,710.0 1,752.5 1,862.4
Growth +50.6% +62.3% +38.6% −15.9% +2.5% +6.3%
Operating income 70.0 94.7 177.1 199.6 115.2 199.8 231.1
Net income 7.7 −4.2 9.6 43.2 −745.0 −292.5 140.2
Growth −154.3% +348.4% −1,824.9%
EPS, diluted 0.09 −0.04 0.06 0.25 −4.94 −1.86 0.85

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2019Operating margin11.7%Net margin1.3%Free cash flow margin2.2%Fiscal year 2020Operating margin10.5%Net margin−0.5%Free cash flow margin3.5%Fiscal year 2021Operating margin12.1%Net margin0.7%Free cash flow margin8.4%Fiscal year 2022Operating margin9.8%Net margin2.1%Free cash flow margin−11.8%Fiscal year 2023Operating margin6.7%Net margin−43.6%Free cash flow margin−21.5%Fiscal year 2024Operating margin11.4%Net margin−16.7%Free cash flow margin−2.5%Fiscal year 2025Operating margin12.4%Net margin7.5%Free cash flow margin5.8%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 11.7% 10.5% 12.1% 9.8% 6.7% 11.4% 12.4%
Net margin 1.3% −0.5% 0.7% 2.1% −43.6% −16.7% 7.5%
Free cash flow margin 2.2% 3.5% 8.4% −11.8% −21.5% −2.5% 5.8%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow41.4Capital expenditure−28.2Free cash flow13.1Buybacks0.0Fiscal year 2020Operating cash flow84.0Capital expenditure−52.5Free cash flow31.5 +139.9%Buybacks0.0Fiscal year 2021Operating cash flow283.8Capital expenditure−160.8Free cash flow123.1 +290.4%Buybacks−43.0Fiscal year 2022Operating cash flow197.2Capital expenditure−436.2Free cash flow−239.0 −294.2%Buybacks0.0Fiscal year 2023Operating cash flow228.6Capital expenditure−596.5Free cash flow−367.9Buybacks−50.0Fiscal year 2024Operating cash flow244.0Capital expenditure−288.6Free cash flow−44.7Buybacks0.0Fiscal year 2025Operating cash flow330.5Capital expenditure−222.8Free cash flow107.8Buybacks0.0
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 41.4 84.0 283.8 197.2 228.6 244.0 330.5
Capital expenditure −28.2 −52.5 −160.8 −436.2 −596.5 −288.6 −222.8
Free cash flow 13.1 31.5 123.1 −239.0 −367.9 −44.7 107.8
Growth +139.9% +290.4% −294.2%
Buybacks 0.0 0.0 −43.0 0.0 −50.0 0.0 0.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2019Cash34.9Shareholders’ equity289.9Fiscal year 2020Cash172.6Total debt2,125.2Net cash (debt)−1,952.6Shareholders’ equity1,104.2Debt to equity1.92Fiscal year 2021Cash523.4Total debt2,382.4Net cash (debt)−1,859.0Shareholders’ equity1,644.1Debt to equity1.45Fiscal year 2022Cash150.1Total debt2,738.3Net cash (debt)−2,588.2Shareholders’ equity1,652.9Debt to equity1.66Fiscal year 2023Cash132.6Total debt2,943.5Net cash (debt)−2,810.9Shareholders’ equity906.1Debt to equity3.25Fiscal year 2024Cash103.4Total debt2,692.6Net cash (debt)−2,589.1Shareholders’ equity543.8Debt to equity4.95Fiscal year 2025Cash102.9Total debt2,159.5Net cash (debt)−2,056.5Shareholders’ equity767.2Debt to equity2.81
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 34.9 172.6 523.4 150.1 132.6 103.4 102.9
Total debt n/a 2,125.2 2,382.4 2,738.3 2,943.5 2,692.6 2,159.5
Net cash (debt) n/a −1,952.6 −1,859.0 −2,588.2 −2,810.9 −2,589.1 −2,056.5
Shareholders’ equity 289.9 1,104.2 1,644.1 1,652.9 906.1 543.8 767.2
Debt to equity n/a 1.92 1.45 1.66 3.25 4.95 2.81

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 28 Dec 2019 FY2020 26 Dec 2020 FY2021† 25 Dec 2021 FY2022 31 Dec 2022 FY2023 30 Dec 2023 FY2024 28 Dec 2024 FY2025 27 Dec 2025
Operations
41.4 84.0 283.8 197.2 228.6 244.0 330.5
Growth +103.0% +237.9% −30.5% +15.9% +6.7% +35.5%
24.2 62.1 112.8 147.2 76.6 79.0 81.9
Investment
−28.2 −52.5 −160.8 −436.2 −596.5 −288.6 −222.8
calc 13.1 31.5 123.1 −239.0 −367.9 −44.7 107.8
Growth +139.9% +290.4% −294.2%
calc 0.15 0.30 0.75 −1.43 −2.27 −0.28 0.66
−482.4 −57.3 −814.9 −840.3 −451.4 50.1 232.7
Financing
446.5 118.6 885.5 343.4 170.3 −303.9 −565.0
0.0 0.0 −43.0 0.0 −50.0 0.0 0.0

† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.