Closing prices at the end of each trading day, from 26 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.2 | n/a | n/a | n/a | 0.0 | 0.0 |
| Growth | ||||||
| Operating income | −8.3 | −35.8 | −67.6 | −78.2 | −62.4 | −79.5 |
| Net income | −8.3 | −35.5 | −63.3 | −66.9 | −49.6 | −69.8 |
| Growth | ||||||
| EPS, diluted | n/a | −0.77 | −1.14 | −1.19 | −0.88 | −1.22 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −3,685.8% | n/a | n/a | n/a | n/a | n/a |
| Net margin | −3,663.7% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −3,869.5% | n/a | n/a | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −8.7 | −29.4 | −51.3 | −58.6 | −43.1 | −54.4 |
| Capital expenditure | −0.1 | −1.5 | −0.9 | −0.3 | −0.3 | −0.2 |
| Free cash flow | −8.7 | −30.9 | −52.2 | −58.8 | −43.4 | −54.6 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 2.4 | 298.6 | 26.5 | 21.2 | 22.6 | 16.9 |
| Shareholders’ equity | −11.3 | 382.1 | 327.3 | 277.7 | 242.1 | 212.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −3,685.8% | n/a | n/a | n/a | n/a | n/a | |
| −3,663.7% | n/a | n/a | n/a | n/a | n/a | |
| −3,869.5% | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||
| 2,681.4% | n/a | n/a | n/a | n/a | n/a | |
| 1,104.4% | n/a | n/a | n/a | n/a | n/a | |
| 33.6% | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||
| n/a | −9.3% | −19.3% | −24.1% | −20.5% | −32.8% | |
| −22.7% | −9.1% | −18.6% | −23.1% | −19.7% | −30.9% | |
| Balance and payout | ||||||
| 6.8% | 2.2% | 4.1% | 4.1% | 4.0% | 6.1% | |